Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
3,656.51
3,478.96
2,817.62
3,196.70
1,862.08
855.20
1,027.91
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,656.51
3,478.96
2,817.62
3,196.70
1,862.08
855.20
1,027.91
Raw Material Cost
2,057.04
1,942.83
1,487.09
1,182.53
773.51
636.30
668.14
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
208.52
171.69
121.52
67.16
74.69
76.69
73.87
Selling and Distribution Expenses
137.07
127.45
110.37
116.23
96.40
62.58
80.05
Other Expenses
-20.85
-17.17
-12.15
-6.72
-7.47
-7.67
-7.39
Total Expenditure (Excl Depreciation)
2,194.11
2,070.28
1,597.46
1,298.76
869.90
698.88
748.19
Operating Profit (PBDIT) excl Other Income
1462.4
1408.7
1220.2
1897.8999999999999
992.2
156.3
279.7
Other Income
37.10
13.42
-0.99
-171.41
-223.15
37.97
6.39
Operating Profit (PBDIT)
2,427.08
2,402.42
1,939.80
2,195.30
1,115.99
558.06
638.48
Interest
208.52
171.69
121.52
67.16
74.69
76.69
73.87
Exceptional Items
18.08
13.30
-1.26
26.31
21.01
-716.75
-53.73
Gross Profit (PBDT)
1,599.48
1,536.13
1,330.53
2,014.17
1,088.57
218.89
359.78
Depreciation
1,203.20
980.33
720.63
468.77
346.97
363.78
352.36
Profit Before Tax
1,033.44
1,263.71
1,096.38
1,685.67
715.35
-599.16
158.51
Tax
172.68
292.36
186.03
399.36
74.71
-45.60
35.53
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
759.22
885.32
846.07
1,214.21
584.97
-593.21
87.78
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
759.22
885.32
846.07
1,214.21
584.97
-593.21
87.78
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
101.55
86.02
64.28
72.11
55.67
39.65
35.20
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
860.77
971.34
910.36
1,286.32
640.64
-553.56
122.98
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
5,658.14
5,089.15
3,910.86
3,110.80
1,907.21
1,286.53
1,833.65
Earnings per share (EPS)
6.09
7.14
7.05
10.11
4.91
-5.11
0.75
Diluted Earnings per share
6.09
7.14
7.05
10.11
4.91
-5.11
0.75
Operating Profit Margin (Excl OI)
32.46%
40.49%
43.3%
59.37%
53.28%
18.28%
27.21%
Gross Profit Margin
61.17%
64.5%
64.49%
67.4%
57.05%
-27.52%
49.7%
PAT Margin
20.76%
25.45%
30.03%
37.98%
31.41%
-69.36%
8.54%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 5.10% vs 23.47% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -11.38% vs 6.69% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 0.04% vs 23.09% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 21.43% vs 41.32% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Matador Resources Co. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
3,656.51
5,206.81
-1,550.30
-29.77%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,656.51
5,206.81
-1,550.30
-29.77%
Raw Material Cost
2,057.04
3,451.69
-1,394.65
-40.40%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
208.52
456.30
-247.78
-54.30%
Selling and Distribution Expenses
137.07
226.97
-89.90
-39.61%
Other Expenses
-20.85
-45.63
24.78
54.31%
Total Expenditure (Excl Depreciation)
2,194.11
3,678.66
-1,484.55
-40.36%
Operating Profit (PBDIT) excl Other Income
1,462.41
1,528.15
-65.74
-4.30%
Other Income
37.10
28.54
8.56
29.99%
Operating Profit (PBDIT)
2,427.08
3,595.79
-1,168.71
-32.50%
Interest
208.52
456.30
-247.78
-54.30%
Exceptional Items
18.08
-0.36
18.44
5,122.22%
Gross Profit (PBDT)
1,599.48
1,755.12
-155.64
-8.87%
Depreciation
1,203.20
2,056.43
-853.23
-41.49%
Profit Before Tax
1,033.44
1,082.69
-49.25
-4.55%
Tax
172.68
243.97
-71.29
-29.22%
Provisions and contingencies
0
0
0.00
Profit After Tax
759.22
838.72
-79.50
-9.48%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
759.22
838.72
-79.50
-9.48%
Share in Profit of Associates
0
0
0.00
Minority Interest
101.55
0.00
101.55
Other related items
0.00
0.00
0.00
Consolidated Net Profit
860.77
838.72
22.05
2.63%
Equity Capital
0
0
0.00
Face Value
0.01
0.01
0.00
Reserves
5,658.14
6,628.75
-970.61
-14.64%
Earnings per share (EPS)
6.09
8.46
-2.37
-28.01%
Diluted Earnings per share
6.09
8.46
-2.37
-28.01%
Operating Profit Margin (Excl OI)
32.46%
29.02%
0.00
3.44%
Gross Profit Margin
61.17%
60.29%
0.00
0.88%
PAT Margin
20.76%
16.11%
0.00
4.65%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 365.65 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 5.10% vs 23.47% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 86.08 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -11.38% vs 6.69% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 239.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 0.04% vs 23.09% in Dec 2024
Annual - Interest
Interest 20.85 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 21.43% vs 41.32% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 32.46%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






