Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
3,478.96
2,817.62
3,196.70
1,862.08
855.20
1,027.91
832.18
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,478.96
2,817.62
3,196.70
1,862.08
855.20
1,027.91
832.18
Raw Material Cost
1,942.83
1,487.09
1,182.53
773.51
636.30
668.14
467.02
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
171.69
121.52
67.16
74.69
76.69
73.87
41.33
Selling and Distribution Expenses
127.45
110.37
116.23
96.40
62.58
80.05
69.31
Other Expenses
-17.17
-12.15
-6.72
-7.47
-7.67
-7.39
-4.13
Total Expenditure (Excl Depreciation)
2,070.28
1,597.46
1,298.76
869.90
698.88
748.19
536.33
Operating Profit (PBDIT) excl Other Income
1408.7
1220.2
1897.8999999999999
992.2
156.3
279.7
295.9
Other Income
13.42
-0.99
-171.41
-223.15
37.97
6.39
3.69
Operating Profit (PBDIT)
2,402.42
1,939.80
2,195.30
1,115.99
558.06
638.48
566.21
Interest
171.69
121.52
67.16
74.69
76.69
73.87
41.33
Exceptional Items
13.30
-1.26
26.31
21.01
-716.75
-53.73
33.86
Gross Profit (PBDT)
1,536.13
1,330.53
2,014.17
1,088.57
218.89
359.78
365.16
Depreciation
980.33
720.63
468.77
346.97
363.78
352.36
266.67
Profit Before Tax
1,263.71
1,096.38
1,685.67
715.35
-599.16
158.51
292.07
Tax
292.36
186.03
399.36
74.71
-45.60
35.53
-7.69
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
885.32
846.07
1,214.21
584.97
-593.21
87.78
274.21
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
885.32
846.07
1,214.21
584.97
-593.21
87.78
274.21
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
86.02
64.28
72.11
55.67
39.65
35.20
25.56
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
971.34
910.36
1,286.32
640.64
-553.56
122.98
299.76
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
5,089.15
3,910.86
3,110.80
1,907.21
1,286.53
1,833.65
1,688.88
Earnings per share (EPS)
7.14
7.05
10.11
4.91
-5.11
0.75
2.41
Diluted Earnings per share
7.14
7.05
10.11
4.91
-5.11
0.75
2.41
Operating Profit Margin (Excl OI)
40.49%
43.3%
59.37%
53.28%
18.28%
27.21%
35.55%
Gross Profit Margin
64.5%
64.49%
67.4%
57.05%
-27.52%
49.7%
67.14%
PAT Margin
25.45%
30.03%
37.98%
31.41%
-69.36%
8.54%
32.95%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 23.47% vs -11.86% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 6.69% vs -29.22% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 23.09% vs -18.00% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 41.32% vs 80.80% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Matador Resources Co. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
3,478.96
5,206.81
-1,727.85
-33.18%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,478.96
5,206.81
-1,727.85
-33.18%
Raw Material Cost
1,942.83
3,451.69
-1,508.86
-43.71%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
171.69
456.30
-284.61
-62.37%
Selling and Distribution Expenses
127.45
226.97
-99.52
-43.85%
Other Expenses
-17.17
-45.63
28.46
62.37%
Total Expenditure (Excl Depreciation)
2,070.28
3,678.66
-1,608.38
-43.72%
Operating Profit (PBDIT) excl Other Income
1,408.68
1,528.15
-119.47
-7.82%
Other Income
13.42
28.54
-15.12
-52.98%
Operating Profit (PBDIT)
2,402.42
3,595.79
-1,193.37
-33.19%
Interest
171.69
456.30
-284.61
-62.37%
Exceptional Items
13.30
-0.36
13.66
3,794.44%
Gross Profit (PBDT)
1,536.13
1,755.12
-218.99
-12.48%
Depreciation
980.33
2,056.43
-1,076.10
-52.33%
Profit Before Tax
1,263.71
1,082.69
181.02
16.72%
Tax
292.36
243.97
48.39
19.83%
Provisions and contingencies
0
0
0.00
Profit After Tax
885.32
838.72
46.60
5.56%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
885.32
838.72
46.60
5.56%
Share in Profit of Associates
0
0
0.00
Minority Interest
86.02
0.00
86.02
Other related items
0.00
0.00
0.00
Consolidated Net Profit
971.34
838.72
132.62
15.81%
Equity Capital
0
0
0.00
Face Value
0.01
0.01
0.00
Reserves
5,089.15
6,628.75
-1,539.60
-23.23%
Earnings per share (EPS)
7.14
8.46
-1.32
-15.60%
Diluted Earnings per share
7.14
8.46
-1.32
-15.60%
Operating Profit Margin (Excl OI)
40.49%
29.02%
0.00
11.47%
Gross Profit Margin
64.50%
60.29%
0.00
4.21%
PAT Margin
25.45%
16.11%
0.00
9.34%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 347.90 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 23.47% vs -11.86% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 97.13 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 6.69% vs -29.22% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 238.90 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 23.09% vs -18.00% in Dec 2023
Annual - Interest
Interest 17.17 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 41.32% vs 80.80% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 40.49%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






