Material Group, Inc.

  • Market Cap: Micro Cap
  • Industry: Miscellaneous
  • ISIN: JP3869850002
JPY
791.00
791 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Aug'25
Aug'24
Aug'23
Aug'22
Net Sales
6,288.32
5,281.60
4,655.90
4,177.86
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
6,288.32
5,281.60
4,655.90
4,177.86
Raw Material Cost
2,442.23
2,087.57
1,820.51
1,671.28
Purchase of Finished goods
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.35
3.87
5.20
13.72
Selling and Distribution Expenses
3,013.55
2,375.51
2,115.23
2,080.19
Other Expenses
-0.23
0.41
0.15
-0.47
Total Expenditure (Excl Depreciation)
5,455.78
4,471.09
3,942.40
3,760.54
Operating Profit (PBDIT) excl Other Income
832.5
810.5
713.5
417.29999999999995
Other Income
-76.33
17.12
-3.89
4.19
Operating Profit (PBDIT)
877.50
924.10
791.23
502.91
Interest
2.35
3.87
5.20
13.72
Exceptional Items
0.03
-8.68
-87.75
-3.80
Gross Profit (PBDT)
3,846.09
3,194.03
2,835.40
2,506.58
Depreciation
121.29
96.47
81.62
81.40
Profit Before Tax
753.89
815.08
616.65
403.99
Tax
284.95
105.44
178.79
323.44
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
468.95
709.63
437.86
208.28
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
468.95
709.63
437.86
208.28
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
-127.74
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
468.95
709.63
437.86
80.54
Equity Capital
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
Reserves
2,158.22
2,025.36
1,432.01
993.40
Earnings per share (EPS)
47.8
71.23
44.33
21.09
Diluted Earnings per share
47.8
71.23
44.33
21.09
Operating Profit Margin (Excl OI)
13.24%
15.35%
15.32%
9.99%
Gross Profit Margin
13.92%
17.26%
15.0%
11.62%
PAT Margin
7.46%
13.44%
9.4%
4.99%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Aug 2025 is 19.06% vs 13.44% in Aug 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Aug 2025 is -33.92% vs 62.05% in Aug 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Aug 2025 is 5.16% vs 14.07% in Aug 2024

stock-summary

Interest

YoY Growth in year ended Aug 2025 is -41.03% vs -25.00% in Aug 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Aug 2025 has fallen from Aug 2024

Compare Annual Results Of Material Group, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
6,288.32
0
6,288.32
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,288.32
0
6,288.32
Raw Material Cost
2,442.23
0
2,442.23
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2.35
0
2.35
Selling and Distribution Expenses
3,013.55
0
3,013.55
Other Expenses
-0.23
0.00
-0.23
Total Expenditure (Excl Depreciation)
5,455.78
0
5,455.78
Operating Profit (PBDIT) excl Other Income
832.54
0.00
832.54
Other Income
-76.33
0
-76.33
Operating Profit (PBDIT)
877.50
0
877.50
Interest
2.35
0
2.35
Exceptional Items
0.03
0
0.03
Gross Profit (PBDT)
3,846.09
0
3,846.09
Depreciation
121.29
0
121.29
Profit Before Tax
753.89
0
753.89
Tax
284.95
0
284.95
Provisions and contingencies
0
0
0.00
Profit After Tax
468.95
0
468.95
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
468.95
0
468.95
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
468.95
0
468.95
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
2,158.22
0
2,158.22
Earnings per share (EPS)
47.80
0
47.80
Diluted Earnings per share
47.80
0
47.80
Operating Profit Margin (Excl OI)
13.24%
0%
0.00
13.24%
Gross Profit Margin
13.92%
0%
0.00
13.92%
PAT Margin
7.46%
0%
0.00
7.46%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 628.83 Million
in Aug 2025

Figures in Million
stock-summary

YoY Growth in year ended Aug 2025 is 19.06% vs 13.44% in Aug 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 46.89 Million
in Aug 2025

Figures in Million
stock-summary

YoY Growth in year ended Aug 2025 is -33.92% vs 62.05% in Aug 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 95.38 Million
in Aug 2025

Figures in Million
stock-summary

YoY Growth in year ended Aug 2025 is 5.16% vs 14.07% in Aug 2024

Annual - Interest
Interest 0.23 Million
in Aug 2025

Figures in Million
stock-summary

YoY Growth in year ended Aug 2025 is -41.03% vs -25.00% in Aug 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.24%
in Aug 2025

Figures in %
stock-summary

YoY Growth in year ended Aug 2025 has fallen from Aug 2024