Matrix IT Ltd.

  • Market Cap: N/A
  • Industry: Software Products
  • ISIN: IL0004450156
ILS
144.70
43.7 (43.27%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
5,579.54
5,232.10
4,672.69
4,360.15
3,854.04
3,596.30
3,168.03
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,579.54
5,232.10
4,672.69
4,360.15
3,854.04
3,596.30
3,168.03
Raw Material Cost
4,812.86
4,543.11
4,060.48
3,803.12
3,355.57
3,135.85
2,721.61
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,847.80
2,644.41
2,456.24
2,189.68
2,079.52
2,031.82
1,852.39
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
57.11
69.37
37.81
28.16
29.24
26.61
16.69
Selling and Distribution Expenses
316.60
295.89
261.92
227.72
209.09
205.71
225.84
Other Expenses
-290.49
-271.38
-249.41
-221.78
-210.88
-205.84
-186.91
Total Expenditure (Excl Depreciation)
5,129.46
4,839.01
4,322.40
4,030.83
3,564.65
3,341.56
2,947.44
Operating Profit (PBDIT) excl Other Income
450.09999999999997
393.1
350.3
329.3
289.40000000000003
254.7
220.6
Other Income
5.76
13.42
155.28
-2.84
-8.02
-3.63
4.02
Operating Profit (PBDIT)
642.65
610.14
667.79
474.21
406.14
375.08
255.35
Interest
57.11
69.37
37.81
28.16
29.24
26.61
16.69
Exceptional Items
-15.52
-11.96
-12.99
-14.13
-5.20
-11.05
-16.37
Gross Profit (PBDT)
766.67
688.99
612.21
557.03
498.48
460.44
446.42
Depreciation
186.81
203.62
162.22
147.74
124.77
123.98
30.75
Profit Before Tax
383.20
325.19
454.77
284.19
246.93
213.44
191.53
Tax
94.98
78.33
100.28
65.45
56.08
46.62
47.31
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
272.42
227.33
334.67
195.34
172.60
159.05
138.32
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
272.42
227.33
334.67
195.34
172.60
159.05
138.32
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
15.80
19.52
19.81
23.41
18.25
7.86
5.92
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
288.22
246.85
354.48
218.75
190.85
166.91
144.24
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,088.73
1,048.59
916.41
825.01
776.31
732.54
708.31
Earnings per share (EPS)
4.29
3.58
5.3
3.09
2.74
2.54
2.23
Diluted Earnings per share
4.29
3.58
5.3
3.09
2.74
2.54
2.23
Operating Profit Margin (Excl OI)
8.07%
7.51%
7.5%
7.55%
7.51%
7.08%
6.96%
Gross Profit Margin
10.22%
10.11%
13.2%
9.91%
9.64%
9.38%
7.02%
PAT Margin
4.88%
4.34%
7.16%
4.48%
4.48%
4.42%
4.37%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 6.64% vs 11.97% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 16.73% vs -30.35% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 6.74% vs 16.43% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -17.72% vs 83.60% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Matrix IT Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(ILS)
Change(%)
Net Sales
5,579.54
0
5,579.54
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,579.54
0
5,579.54
Raw Material Cost
4,812.86
0
4,812.86
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
2,847.80
0
2,847.80
Power Cost
0
0
0.00
Manufacturing Expenses
57.11
0
57.11
Selling and Distribution Expenses
316.60
0
316.60
Other Expenses
-290.49
0.00
-290.49
Total Expenditure (Excl Depreciation)
5,129.46
0
5,129.46
Operating Profit (PBDIT) excl Other Income
450.07
0.00
450.07
Other Income
5.76
0
5.76
Operating Profit (PBDIT)
642.65
0
642.65
Interest
57.11
0
57.11
Exceptional Items
-15.52
0
-15.52
Gross Profit (PBDT)
766.67
0
766.67
Depreciation
186.81
0
186.81
Profit Before Tax
383.20
0
383.20
Tax
94.98
0
94.98
Provisions and contingencies
0
0
0.00
Profit After Tax
272.42
0
272.42
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
272.42
0
272.42
Share in Profit of Associates
0
0
0.00
Minority Interest
15.80
0
15.80
Other related items
0.00
0.00
0.00
Consolidated Net Profit
288.22
0
288.22
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
1,088.73
0
1,088.73
Earnings per share (EPS)
4.29
0
4.29
Diluted Earnings per share
4.29
0
4.29
Operating Profit Margin (Excl OI)
8.07%
0%
0.00
8.07%
Gross Profit Margin
10.22%
0%
0.00
10.22%
PAT Margin
4.88%
0%
0.00
4.88%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 557.95 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 6.64% vs 11.97% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 28.82 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 16.73% vs -30.35% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 63.69 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 6.74% vs 16.43% in Dec 2023

Annual - Interest
Interest 5.71 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -17.72% vs 83.60% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.07%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023