Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
4,68,841.00
3,60,527.00
3,51,028.00
2,72,292.00
2,31,559.00
2,10,976.00
2,08,338.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,68,841.00
3,60,527.00
3,51,028.00
2,72,292.00
2,31,559.00
2,10,976.00
2,08,338.00
Raw Material Cost
4,34,731.00
3,31,378.00
3,18,459.00
2,43,007.00
2,07,781.00
1,89,464.00
1,89,061.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
375.00
193.00
185.00
56.00
69.00
72.00
56.00
Selling and Distribution Expenses
21,036.00
19,479.00
18,472.00
16,311.00
15,445.00
14,975.00
14,053.00
Other Expenses
2.20
12.00
9.30
23.70
22.60
22.30
21.90
Total Expenditure (Excl Depreciation)
4,56,164.00
3,51,170.00
3,37,209.00
2,59,611.00
2,23,521.00
2,04,734.00
2,03,389.00
Operating Profit (PBDIT) excl Other Income
12677
9357
13819
12681
8038
6242
4949
Other Income
1,222.00
1,360.00
319.00
1,095.00
728.00
172.00
200.00
Operating Profit (PBDIT)
16,793.00
13,200.00
16,453.00
16,007.00
10,912.00
7,990.00
6,506.00
Interest
375.00
193.00
185.00
56.00
69.00
72.00
56.00
Exceptional Items
0.00
24.00
20.00
12.00
7.00
-76.00
-77.00
Gross Profit (PBDT)
34,110.00
29,149.00
32,569.00
29,285.00
23,778.00
21,512.00
19,277.00
Depreciation
2,894.00
2,483.00
2,315.00
2,231.00
2,146.00
1,576.00
1,357.00
Profit Before Tax
13,523.00
10,551.00
13,975.00
13,734.00
8,706.00
6,266.00
5,017.00
Tax
3,977.00
3,234.00
4,247.00
4,163.00
2,592.00
2,205.00
1,599.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
9,456.00
7,287.00
9,696.00
9,558.00
6,098.00
4,046.00
3,391.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
9,456.00
7,287.00
9,696.00
9,558.00
6,098.00
4,046.00
3,391.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
89.00
30.00
31.00
12.00
15.00
15.00
26.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
9,545.00
7,317.00
9,727.00
9,570.00
6,113.00
4,061.00
3,417.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
99,743.00
91,115.00
84,482.00
74,298.00
65,494.00
60,429.00
58,889.00
Earnings per share (EPS)
364.86
280.21
371.71
366.4
232.69
153.65
128.78
Diluted Earnings per share
364.86
280.21
371.71
366.4
232.69
153.65
128.78
Operating Profit Margin (Excl OI)
2.7%
2.6%
3.94%
4.66%
3.47%
2.96%
2.38%
Gross Profit Margin
3.5%
3.62%
4.64%
5.86%
4.69%
3.72%
3.06%
PAT Margin
2.02%
2.02%
2.76%
3.51%
2.63%
1.92%
1.63%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 30.04% vs 2.71% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 30.45% vs -24.78% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 31.51% vs -26.61% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 94.30% vs 4.32% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Matsuda Sangyo Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
4,68,841.00
1,61,716.00
3,07,125.00
189.92%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,68,841.00
1,61,716.00
3,07,125.00
189.92%
Raw Material Cost
4,34,731.00
1,36,050.00
2,98,681.00
219.54%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
375.00
16.00
359.00
2,243.75%
Selling and Distribution Expenses
21,036.00
21,754.00
-718.00
-3.30%
Other Expenses
2.20
2.90
-0.70
-24.14%
Total Expenditure (Excl Depreciation)
4,56,164.00
1,57,849.00
2,98,315.00
188.99%
Operating Profit (PBDIT) excl Other Income
12,677.00
3,867.00
8,810.00
227.83%
Other Income
1,222.00
3,489.00
-2,267.00
-64.98%
Operating Profit (PBDIT)
16,793.00
9,169.00
7,624.00
83.15%
Interest
375.00
16.00
359.00
2,243.75%
Exceptional Items
0.00
-419.00
419.00
100.00%
Gross Profit (PBDT)
34,110.00
25,666.00
8,444.00
32.90%
Depreciation
2,894.00
1,820.00
1,074.00
59.01%
Profit Before Tax
13,523.00
6,914.00
6,609.00
95.59%
Tax
3,977.00
2,208.00
1,769.00
80.12%
Provisions and contingencies
0
0
0.00
Profit After Tax
9,456.00
4,613.00
4,843.00
104.99%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
9,456.00
4,613.00
4,843.00
104.99%
Share in Profit of Associates
0
0
0.00
Minority Interest
89.00
92.00
-3.00
-3.26%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
9,545.00
4,705.00
4,840.00
102.87%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
99,743.00
72,339.00
27,404.00
37.88%
Earnings per share (EPS)
364.86
190.76
174.10
91.27%
Diluted Earnings per share
364.86
190.76
174.10
91.27%
Operating Profit Margin (Excl OI)
2.70%
2.39%
0.00
0.31%
Gross Profit Margin
3.50%
5.40%
0.00
-1.90%
PAT Margin
2.02%
2.85%
0.00
-0.83%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 46,884.10 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 30.04% vs 2.71% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 954.50 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 30.45% vs -24.78% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,557.10 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 31.51% vs -26.61% in Mar 2024
Annual - Interest
Interest 37.50 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 94.30% vs 4.32% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.70%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






