Matsui Securities Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Capital Markets
  • ISIN: JP3863800003
JPY
955.00
-7 (-0.73%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
52,661.00
39,204.00
36,836.00
31,089.00
33,207.00
32,077.00
24,151.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
52,661.00
39,204.00
36,836.00
31,089.00
33,207.00
32,077.00
24,151.00
Raw Material Cost
1,571.00
940.00
1,327.00
2,444.00
889.00
1,334.00
1,799.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
4,689.00
3,496.00
3,170.00
2,842.00
2,708.00
2,578.00
2,329.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2,002.00
1,129.00
228.00
212.00
288.00
76.00
6.00
Selling and Distribution Expenses
16,521.00
13,830.00
13,232.00
11,276.00
11,039.00
10,638.00
11,486.00
Other Expenses
241.10
304.50
344.90
273.50
263.10
255.30
-22.40
Total Expenditure (Excl Depreciation)
27,194.00
22,440.00
21,406.00
19,509.00
17,555.00
17,179.00
15,396.00
Operating Profit (PBDIT) excl Other Income
25467
16764
15430
11580
15652
14898
8755
Other Income
327.00
-387.00
-121.00
-128.00
1,246.00
84.00
97.00
Operating Profit (PBDIT)
29,602.00
20,084.00
18,543.00
14,039.00
19,302.00
17,119.00
10,785.00
Interest
2,002.00
1,129.00
228.00
212.00
288.00
76.00
6.00
Exceptional Items
-1,637.00
-252.00
-1,035.00
-28.00
-137.00
-88.00
-2.00
Gross Profit (PBDT)
47,282.00
34,557.00
32,275.00
26,058.00
29,914.00
28,606.00
20,419.00
Depreciation
3,808.00
3,707.00
3,234.00
2,587.00
2,404.00
2,137.00
1,933.00
Profit Before Tax
22,154.00
14,996.00
14,043.00
11,209.00
16,471.00
14,818.00
8,843.00
Tax
6,674.00
4,495.00
4,253.00
3,386.00
5,032.00
4,535.00
2,707.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
15,480.00
10,501.00
9,790.00
7,823.00
11,439.00
10,283.00
6,136.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
15,480.00
10,501.00
9,790.00
7,823.00
11,439.00
10,283.00
6,136.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
15,480.00
10,501.00
9,790.00
7,823.00
11,439.00
10,283.00
6,136.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
82,347.00
76,600.00
76,326.00
76,353.00
78,719.00
79,213.00
80,285.00
Earnings per share (EPS)
59.96
40.71
37.98
30.37
44.44
39.96
23.86
Diluted Earnings per share
59.96
40.71
37.98
30.37
44.44
39.96
23.86
Operating Profit Margin (Excl OI)
48.36%
42.76%
41.89%
37.25%
47.13%
46.44%
36.25%
Gross Profit Margin
49.3%
47.71%
46.9%
44.38%
56.84%
52.86%
44.62%
PAT Margin
29.4%
26.79%
26.58%
25.16%
34.45%
32.06%
25.41%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 34.33% vs 6.43% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 47.41% vs 7.26% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 43.01% vs 9.68% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 77.33% vs 395.18% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of Matsui Securities Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
52,661.00
50,257.00
2,404.00
4.78%
Other Operating Income
0.00
0.00
0.00
Total Operating income
52,661.00
50,257.00
2,404.00
4.78%
Raw Material Cost
1,571.00
19,979.00
-18,408.00
-92.14%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
4,689.00
0.00
4,689.00
Power Cost
0
0
0.00
Manufacturing Expenses
2,002.00
53.00
1,949.00
3,677.36%
Selling and Distribution Expenses
16,521.00
11,516.00
5,005.00
43.46%
Other Expenses
241.10
-5.30
246.40
4,649.06%
Total Expenditure (Excl Depreciation)
27,194.00
31,495.00
-4,301.00
-13.66%
Operating Profit (PBDIT) excl Other Income
25,467.00
18,762.00
6,705.00
35.74%
Other Income
327.00
459.00
-132.00
-28.76%
Operating Profit (PBDIT)
29,602.00
19,411.00
10,191.00
52.50%
Interest
2,002.00
53.00
1,949.00
3,677.36%
Exceptional Items
-1,637.00
0.00
-1,637.00
Gross Profit (PBDT)
47,282.00
30,278.00
17,004.00
56.16%
Depreciation
3,808.00
190.00
3,618.00
1,904.21%
Profit Before Tax
22,154.00
19,170.00
2,984.00
15.57%
Tax
6,674.00
6,655.00
19.00
0.29%
Provisions and contingencies
0
0
0.00
Profit After Tax
15,480.00
12,487.00
2,993.00
23.97%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
15,480.00
12,487.00
2,993.00
23.97%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
28.00
-28.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
15,480.00
12,515.00
2,965.00
23.69%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
82,347.00
50,186.00
32,161.00
64.08%
Earnings per share (EPS)
59.96
39.35
20.61
52.38%
Diluted Earnings per share
59.96
39.35
20.61
52.38%
Operating Profit Margin (Excl OI)
48.36%
37.33%
0.00
11.03%
Gross Profit Margin
49.30%
38.52%
0.00
10.78%
PAT Margin
29.40%
24.85%
0.00
4.55%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5,266.10 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 34.33% vs 6.43% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 1,548.00 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 47.41% vs 7.26% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,927.50 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 43.01% vs 9.68% in Mar 2025

Annual - Interest
Interest 200.20 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 77.33% vs 395.18% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 48.36%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has improved from Mar 2025