Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
43,131.00
41,526.00
39,627.00
37,248.00
29,605.00
31,393.00
32,803.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
43,131.00
41,526.00
39,627.00
37,248.00
29,605.00
31,393.00
32,803.00
Raw Material Cost
29,440.00
28,568.00
27,612.00
27,438.00
21,991.00
22,775.00
23,625.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
3,610.00
3,396.00
3,422.00
3,279.00
2,885.00
3,088.00
3,152.00
Other Expenses
79.80
80.30
81.50
77.10
78.30
78.00
77.00
Total Expenditure (Excl Depreciation)
33,848.00
32,767.00
31,849.00
31,488.00
25,659.00
26,643.00
27,547.00
Operating Profit (PBDIT) excl Other Income
9283
8759
7778
5760
3946
4750
5256
Other Income
525.00
1,975.00
1,682.00
2,014.00
856.00
722.00
1,138.00
Operating Profit (PBDIT)
10,867.00
11,696.00
10,534.00
8,703.00
5,733.00
6,126.00
7,004.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
-67.00
0.00
583.00
0.00
0.00
-12.00
17.00
Gross Profit (PBDT)
13,691.00
12,958.00
12,015.00
9,810.00
7,614.00
8,618.00
9,178.00
Depreciation
1,059.00
962.00
1,074.00
929.00
931.00
654.00
610.00
Profit Before Tax
9,740.00
10,733.00
10,044.00
7,775.00
4,803.00
5,459.00
6,411.00
Tax
2,798.00
3,104.00
2,782.00
2,278.00
1,358.00
1,566.00
1,873.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6,830.00
7,505.00
7,247.00
5,491.00
3,433.00
3,889.00
4,534.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
6,830.00
7,505.00
7,247.00
5,491.00
3,433.00
3,889.00
4,534.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
112.00
123.00
14.00
6.00
11.00
4.00
3.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
6,942.00
7,628.00
7,261.00
5,497.00
3,444.00
3,893.00
4,537.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
79,404.00
73,358.00
64,694.00
63,237.00
58,201.00
54,856.00
52,721.00
Earnings per share (EPS)
2354.09
2586.2
2259.32
1697.0
1060.9
1201.46
1401.01
Diluted Earnings per share
2354.09
2586.2
2259.32
1697.0
1060.9
1201.46
1401.01
Operating Profit Margin (Excl OI)
21.52%
21.09%
19.63%
15.46%
13.33%
15.13%
16.02%
Gross Profit Margin
25.04%
28.16%
28.06%
23.37%
19.37%
19.47%
21.4%
PAT Margin
15.84%
18.07%
18.29%
14.74%
11.6%
12.39%
13.82%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 3.87% vs 4.79% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -8.99% vs 5.05% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 6.39% vs 9.82% in Mar 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Matsumoto Yushi-Seiyaku Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
43,131.00
2,45,570.00
-2,02,439.00
-82.44%
Other Operating Income
0.00
0.00
0.00
Total Operating income
43,131.00
2,45,570.00
-2,02,439.00
-82.44%
Raw Material Cost
29,440.00
1,88,383.00
-1,58,943.00
-84.37%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
811.00
-811.00
-100.00%
Selling and Distribution Expenses
3,610.00
39,002.00
-35,392.00
-90.74%
Other Expenses
79.80
421.20
-341.40
-81.05%
Total Expenditure (Excl Depreciation)
33,848.00
2,32,408.00
-1,98,560.00
-85.44%
Operating Profit (PBDIT) excl Other Income
9,283.00
13,162.00
-3,879.00
-29.47%
Other Income
525.00
971.00
-446.00
-45.93%
Operating Profit (PBDIT)
10,867.00
19,786.00
-8,919.00
-45.08%
Interest
0.00
811.00
-811.00
-100.00%
Exceptional Items
-67.00
-29.00
-38.00
-131.03%
Gross Profit (PBDT)
13,691.00
57,187.00
-43,496.00
-76.06%
Depreciation
1,059.00
5,653.00
-4,594.00
-81.27%
Profit Before Tax
9,740.00
13,293.00
-3,553.00
-26.73%
Tax
2,798.00
3,050.00
-252.00
-8.26%
Provisions and contingencies
0
0
0.00
Profit After Tax
6,830.00
9,007.00
-2,177.00
-24.17%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
6,830.00
9,007.00
-2,177.00
-24.17%
Share in Profit of Associates
0
0
0.00
Minority Interest
112.00
1,236.00
-1,124.00
-90.94%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
6,942.00
10,243.00
-3,301.00
-32.23%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
79,404.00
1,12,310.00
-32,906.00
-29.30%
Earnings per share (EPS)
2,354.09
180.64
2,173.45
1,203.19%
Diluted Earnings per share
2,354.09
180.64
2,173.45
1,203.19%
Operating Profit Margin (Excl OI)
21.52%
5.36%
0.00
16.16%
Gross Profit Margin
25.04%
7.72%
0.00
17.32%
PAT Margin
15.84%
3.67%
0.00
12.17%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,313.10 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 3.87% vs 4.79% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 694.20 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -8.99% vs 5.05% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,034.20 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 6.39% vs 9.82% in Mar 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.52%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






