Matsuya R&D Co. Ltd.

  • Market Cap: Small Cap
  • Industry: Auto Components & Equipments
  • ISIN: JP3869400006
JPY
895.00
28 (3.23%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
9,567.40
8,433.57
7,164.23
5,640.34
7,269.85
8,631.17
7,517.35
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
9,567.40
8,433.57
7,164.23
5,640.34
7,269.85
8,631.17
7,517.35
Raw Material Cost
6,659.41
6,138.21
5,705.79
4,452.93
5,623.91
7,424.15
6,558.02
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
27.96
32.34
43.66
41.76
47.79
43.98
6.79
Selling and Distribution Expenses
910.64
958.65
798.94
788.81
777.77
799.22
778.86
Other Expenses
1.58
2.12
0.41
0.17
-1.79
-4.40
-0.68
Total Expenditure (Excl Depreciation)
7,613.80
7,150.40
6,552.46
5,285.16
6,431.55
8,223.38
7,336.88
Operating Profit (PBDIT) excl Other Income
1953.6000000000001
1283.1999999999998
611.8
355.20000000000005
838.3
407.8
180.5
Other Income
139.34
80.11
103.25
95.26
40.39
23.87
48.89
Operating Profit (PBDIT)
2,285.21
1,638.40
983.74
679.84
1,092.87
636.85
319.06
Interest
27.96
32.34
43.66
41.76
47.79
43.98
6.79
Exceptional Items
-14.00
-23.44
0.00
-116.79
0.29
-6.85
0.00
Gross Profit (PBDT)
2,907.98
2,295.36
1,458.44
1,187.41
1,645.95
1,207.02
959.33
Depreciation
192.27
275.13
268.72
229.40
214.18
205.19
89.69
Profit Before Tax
2,050.97
1,307.49
671.36
291.89
831.20
380.83
222.58
Tax
490.57
354.26
245.66
126.59
262.62
157.78
108.89
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,560.40
953.23
425.70
165.30
568.58
223.04
113.68
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,560.40
953.23
425.70
165.30
568.58
223.04
113.68
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,560.40
953.23
425.70
165.30
568.58
223.04
113.68
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
6,932.23
5,193.64
3,775.15
3,237.71
2,800.28
2,002.53
1,777.84
Earnings per share (EPS)
72.55
44.43
20.02
7.75
26.87
11.02
5.62
Diluted Earnings per share
72.55
44.43
20.02
7.75
26.87
11.02
5.62
Operating Profit Margin (Excl OI)
20.42%
15.21%
8.54%
6.3%
11.53%
4.72%
2.4%
Gross Profit Margin
23.45%
18.77%
13.12%
9.24%
14.38%
6.79%
4.15%
PAT Margin
16.31%
11.3%
5.94%
2.93%
7.82%
2.58%
1.51%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 13.44% vs 17.72% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 63.70% vs 123.91% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 37.71% vs 76.98% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -13.31% vs -26.09% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Matsuya R&D Co. Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
9,567.40
1,59,235.00
-1,49,667.60
-93.99%
Other Operating Income
0.00
0.00
0.00
Total Operating income
9,567.40
1,59,235.00
-1,49,667.60
-93.99%
Raw Material Cost
6,659.41
1,37,766.00
-1,31,106.59
-95.17%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
27.96
407.00
-379.04
-93.13%
Selling and Distribution Expenses
910.64
9,671.00
-8,760.36
-90.58%
Other Expenses
1.58
310.90
-309.32
-99.49%
Total Expenditure (Excl Depreciation)
7,613.80
1,50,953.00
-1,43,339.20
-94.96%
Operating Profit (PBDIT) excl Other Income
1,953.59
8,282.00
-6,328.41
-76.41%
Other Income
139.34
-25.00
164.34
657.36%
Operating Profit (PBDIT)
2,285.21
12,947.00
-10,661.79
-82.35%
Interest
27.96
407.00
-379.04
-93.13%
Exceptional Items
-14.00
-303.00
289.00
95.38%
Gross Profit (PBDT)
2,907.98
21,469.00
-18,561.02
-86.45%
Depreciation
192.27
5,655.00
-5,462.73
-96.60%
Profit Before Tax
2,050.97
6,582.00
-4,531.03
-68.84%
Tax
490.57
2,320.00
-1,829.43
-78.85%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,560.40
4,250.00
-2,689.60
-63.28%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,560.40
4,250.00
-2,689.60
-63.28%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
11.00
-11.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,560.40
4,261.00
-2,700.60
-63.38%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
6,932.23
48,690.00
-41,757.77
-85.76%
Earnings per share (EPS)
72.55
653.85
-581.30
-88.90%
Diluted Earnings per share
72.55
653.85
-581.30
-88.90%
Operating Profit Margin (Excl OI)
20.42%
4.60%
0.00
15.82%
Gross Profit Margin
23.45%
7.68%
0.00
15.77%
PAT Margin
16.31%
2.67%
0.00
13.64%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 956.74 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 13.44% vs 17.72% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 156.04 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 63.70% vs 123.91% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 214.59 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 37.71% vs 76.98% in Mar 2024

Annual - Interest
Interest 2.80 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -13.31% vs -26.09% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.42%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024