Mawana Sugars

  • Market Cap: Micro Cap
  • Industry: Sugar
  • ISIN: INE636A01039
  • NSEID: MAWANASUG
  • BSEID: 523371
INR
82.58
0.5 (0.61%)
BSENSE

Dec 05

BSE+NSE Vol: 3.99 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,446.49
1,355.09
1,481.71
1,478.13
1,468.91
1,395.93
1,157.01
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,446.49
1,355.09
1,481.71
1,478.13
1,468.91
1,395.93
1,157.01
Raw Material Cost
1,117.51
1,243.87
1,188.56
1,079.05
1,142.35
1,028.91
1,014.56
Purchase of Finished goods
11.27
12.05
10.45
7.47
9.35
8.55
0.00
(Increase) / Decrease In Stocks
-3.91
-189.35
9.02
106.26
39.91
-61.96
-328.39
Employee Cost
88.12
80.73
78.21
69.36
68.75
79.33
76.60
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
-0.01
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
111.41
117.17
118.14
111.01
111.71
267.81
279.14
Total Expenditure (Excl Depreciation)
1,324.40
1,264.47
1,404.38
1,373.14
1,372.07
1,322.64
1,041.91
Operating Profit (PBDIT) excl Other Income
122.09
90.62
77.33
104.99
96.84
73.29
115.10
Other Income
9.14
27.62
3.06
3.64
3.11
9.24
11.27
Operating Profit (PBDIT)
131.23
118.24
80.39
108.63
99.95
82.53
126.37
Interest
29.56
29.70
27.90
25.76
35.33
25.06
24.14
Exceptional Items
61.28
0.00
-1.29
-6.55
110.62
0.00
0.00
Gross Profit (PBDT)
162.95
88.54
51.20
76.32
175.24
57.47
102.23
Depreciation
33.56
35.35
35.64
39.67
47.57
66.08
33.37
Profit Before Tax
129.39
53.19
15.56
36.65
127.67
-8.61
68.86
Tax
19.94
15.39
2.10
11.75
32.25
72.73
28.24
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
109.45
37.80
13.46
24.90
95.42
-81.34
40.61
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
-21.82
0.00
0.00
Net Profit
109.45
37.80
13.46
24.90
73.60
-81.34
40.61
Share in Profit of Associates
-0.03
-0.15
-0.33
1.25
-0.37
-1.57
-0.27
Minority Interest
0.00
0.00
0.00
0.00
0.04
0.01
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
109.42
37.65
13.13
26.15
73.27
-82.90
40.35
Equity Capital
39.12
39.12
39.12
39.12
39.12
39.12
39.12
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
452.81
371.12
345.19
345.15
330.57
257.16
341.86
Earnings per share (EPS)
27.97
9.62
3.36
6.68
18.73
-21.19
10.31
Diluted Earnings per share
27.97
9.63
3.36
6.69
18.73
-21.2
10.31
Operating Profit Margin (Excl OI)
8.44%
6.69%
5.22%
7.1%
6.59%
5.25%
9.95%
Gross Profit Margin
11.27%
6.53%
3.46%
5.16%
11.93%
4.12%
8.84%
PAT Margin
7.56%
2.78%
0.89%
1.77%
6.47%
-5.94%
3.49%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 6.74% vs -8.55% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 190.62% vs 186.75% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 34.73% vs 17.19% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -0.47% vs 6.45% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Mawana Sugars With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,446.49
1,794.18
-347.69
-19.38%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,446.49
1,794.18
-347.69
-19.38%
Raw Material Cost
1,117.51
924.32
193.19
20.90%
Purchase of Finished goods
11.27
73.53
-62.26
-84.67%
(Increase) / Decrease In Stocks
-3.91
402.58
-406.49
-100.97%
Employee Cost
88.12
107.94
-19.82
-18.36%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
35.13
-35.13
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
111.41
42.28
69.13
163.51%
Total Expenditure (Excl Depreciation)
1,324.40
1,585.78
-261.38
-16.48%
Operating Profit (PBDIT) excl Other Income
122.09
208.40
-86.31
-41.42%
Other Income
9.14
6.42
2.72
42.37%
Operating Profit (PBDIT)
131.23
214.82
-83.59
-38.91%
Interest
29.56
48.35
-18.79
-38.86%
Exceptional Items
61.28
0.00
61.28
Gross Profit (PBDT)
162.95
166.47
-3.52
-2.11%
Depreciation
33.56
18.08
15.48
85.62%
Profit Before Tax
129.39
148.39
-19.00
-12.80%
Tax
19.94
45.34
-25.40
-56.02%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
109.45
103.05
6.40
6.21%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
109.45
103.05
6.40
6.21%
Share in Profit of Associates
-0.03
0.00
-0.03
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
109.42
103.05
6.37
6.18%
Equity Capital
39.12
11.25
27.87
247.73%
Face Value
10.00
1.00
0.00
Reserves
452.81
209.58
243.23
116.06%
Earnings per share (EPS)
27.97
9.16
18.81
205.35%
Diluted Earnings per share
27.97
9.16
18.81
205.35%
Operating Profit Margin (Excl OI)
8.44%
11.62%
0.00
-3.18%
Gross Profit Margin
11.27%
9.28%
0.00
1.99%
PAT Margin
7.56%
5.74%
0.00
1.82%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,446.49 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 6.74% vs -8.55% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 109.42 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 190.62% vs 186.75% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 122.09 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 34.73% vs 17.19% in Mar 2024

Annual - Interest
Interest 29.56 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -0.47% vs 6.45% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.44%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024