Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
91,839.00
86,638.00
84,316.00
73,958.00
64,029.00
69,671.00
70,118.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
91,839.00
86,638.00
84,316.00
73,958.00
64,029.00
69,671.00
70,118.00
Raw Material Cost
49,227.00
47,989.00
49,310.00
43,583.00
37,471.00
41,331.00
43,082.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
25.00
35.00
41.00
57.00
42.00
39.00
38.00
Selling and Distribution Expenses
23,470.00
21,645.00
21,279.00
19,377.00
16,735.00
17,679.00
16,900.00
Other Expenses
434.00
431.00
375.00
334.70
308.60
303.70
289.00
Total Expenditure (Excl Depreciation)
77,062.00
73,979.00
74,380.00
66,364.00
57,334.00
62,086.00
62,910.00
Operating Profit (PBDIT) excl Other Income
14777
12659
9936
7594
6695
7585
7208
Other Income
841.00
1,174.00
623.00
812.00
209.00
0.00
248.00
Operating Profit (PBDIT)
18,619.00
16,829.00
13,566.00
11,118.00
9,403.00
10,030.00
9,767.00
Interest
25.00
35.00
41.00
57.00
42.00
39.00
38.00
Exceptional Items
-74.00
-41.00
-203.00
0.00
193.00
-92.00
-202.00
Gross Profit (PBDT)
42,612.00
38,649.00
35,006.00
30,375.00
26,558.00
28,340.00
27,036.00
Depreciation
3,309.00
3,054.00
3,022.00
2,811.00
2,522.00
2,466.00
2,400.00
Profit Before Tax
15,208.00
13,699.00
10,300.00
8,249.00
7,032.00
7,432.00
7,124.00
Tax
3,977.00
3,262.00
2,675.00
2,164.00
1,887.00
1,920.00
2,055.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
11,226.00
10,436.00
7,619.00
6,090.00
5,153.00
5,510.00
5,064.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
11,226.00
10,436.00
7,619.00
6,090.00
5,153.00
5,510.00
5,064.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
5.00
1.00
5.00
-5.00
-8.00
1.00
4.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
11,231.00
10,437.00
7,624.00
6,085.00
5,145.00
5,511.00
5,068.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,05,907.00
99,731.00
88,796.00
83,036.00
78,599.00
75,872.00
73,841.00
Earnings per share (EPS)
241.79
222.55
161.07
128.38
105.8
112.66
102.91
Diluted Earnings per share
241.79
222.55
161.07
128.38
105.8
112.66
102.91
Operating Profit Margin (Excl OI)
15.75%
14.54%
11.77%
10.13%
10.42%
10.86%
10.15%
Gross Profit Margin
20.16%
19.34%
15.8%
14.95%
14.92%
14.21%
13.58%
PAT Margin
12.22%
12.05%
9.04%
8.23%
8.05%
7.91%
7.22%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 6.00% vs 2.75% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 7.61% vs 36.90% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 13.56% vs 20.95% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -28.57% vs -14.63% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Max Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
91,839.00
6,65,594.00
-5,73,755.00
-86.20%
Other Operating Income
0.00
0.00
0.00
Total Operating income
91,839.00
6,65,594.00
-5,73,755.00
-86.20%
Raw Material Cost
49,227.00
5,12,326.00
-4,63,099.00
-90.39%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
25.00
7,751.00
-7,726.00
-99.68%
Selling and Distribution Expenses
23,470.00
1,26,335.00
-1,02,865.00
-81.42%
Other Expenses
434.00
-158.50
592.50
373.82%
Total Expenditure (Excl Depreciation)
77,062.00
6,44,827.00
-5,67,765.00
-88.05%
Operating Profit (PBDIT) excl Other Income
14,777.00
20,767.00
-5,990.00
-28.84%
Other Income
841.00
8,128.00
-7,287.00
-89.65%
Operating Profit (PBDIT)
18,619.00
70,191.00
-51,572.00
-73.47%
Interest
25.00
7,751.00
-7,726.00
-99.68%
Exceptional Items
-74.00
-5,190.00
5,116.00
98.57%
Gross Profit (PBDT)
42,612.00
1,53,268.00
-1,10,656.00
-72.20%
Depreciation
3,309.00
41,296.00
-37,987.00
-91.99%
Profit Before Tax
15,208.00
15,952.00
-744.00
-4.66%
Tax
3,977.00
7,259.00
-3,282.00
-45.21%
Provisions and contingencies
0
0
0.00
Profit After Tax
11,226.00
8,665.00
2,561.00
29.56%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
11,226.00
8,665.00
2,561.00
29.56%
Share in Profit of Associates
0
0
0.00
Minority Interest
5.00
27.00
-22.00
-81.48%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
11,231.00
8,692.00
2,539.00
29.21%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,05,907.00
1,23,963.00
-18,056.00
-14.57%
Earnings per share (EPS)
241.79
81.04
160.75
198.36%
Diluted Earnings per share
241.79
81.04
160.75
198.36%
Operating Profit Margin (Excl OI)
15.75%
3.12%
0.00
12.63%
Gross Profit Margin
20.16%
8.60%
0.00
11.56%
PAT Margin
12.22%
1.30%
0.00
10.92%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 9,183.90 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 6.00% vs 2.75% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1,123.10 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 7.61% vs 36.90% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,777.80 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 13.56% vs 20.95% in Mar 2024
Annual - Interest
Interest 2.50 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -28.57% vs -14.63% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.75%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
