Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,427.08
1,331.22
1,119.16
1,048.80
976.27
1,010.50
741.55
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,427.08
1,331.22
1,119.16
1,048.80
976.27
1,010.50
741.55
Raw Material Cost
879.32
853.34
720.59
688.39
642.92
691.09
483.16
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
169.62
157.97
155.91
145.81
124.91
110.22
107.27
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
36.05
30.72
27.50
19.10
17.04
35.26
11.00
Selling and Distribution Expenses
289.17
265.96
228.37
217.12
188.89
149.44
144.09
Other Expenses
-20.57
-18.87
-18.34
-16.49
-14.19
-14.55
-11.83
Total Expenditure (Excl Depreciation)
1,168.48
1,119.29
948.96
905.52
831.81
840.53
627.25
Operating Profit (PBDIT) excl Other Income
258.6
211.9
170.2
143.3
144.5
170
114.3
Other Income
4.88
-2.73
-0.38
-2.80
1.00
-3.14
-0.17
Operating Profit (PBDIT)
330.50
274.73
224.94
184.39
174.98
201.46
141.02
Interest
36.05
30.72
27.50
19.10
17.04
35.26
11.00
Exceptional Items
-24.71
5.21
1.76
4.17
-0.57
-2.68
0.00
Gross Profit (PBDT)
547.76
477.88
398.56
360.41
333.35
319.41
258.39
Depreciation
92.70
88.69
76.93
64.83
45.92
45.35
38.89
Profit Before Tax
177.03
160.53
122.27
104.64
111.46
118.17
91.14
Tax
39.47
39.40
30.24
26.92
28.91
30.54
20.86
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
124.92
108.76
81.01
64.16
68.20
72.65
58.89
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
124.92
108.76
81.01
64.16
68.20
72.65
58.89
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
12.65
12.37
11.02
13.55
14.35
14.98
11.38
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
137.56
121.14
92.03
77.72
82.55
87.63
70.27
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
282.37
270.94
221.70
202.07
188.08
177.27
106.53
Earnings per share (EPS)
0.89
0.78
0.58
0.45
0.47
0.51
0.41
Diluted Earnings per share
0.89
0.78
0.58
0.45
0.47
0.51
0.41
Operating Profit Margin (Excl OI)
16.32%
14.18%
13.26%
11.67%
13.12%
15.76%
13.8%
Gross Profit Margin
18.9%
18.72%
17.8%
16.16%
16.12%
16.18%
17.53%
PAT Margin
8.75%
8.17%
7.24%
6.12%
6.99%
7.19%
7.94%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 7.20% vs 18.94% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 13.63% vs 31.63% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 17.33% vs 23.17% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 17.59% vs 11.64% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Max Stock Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
1,427.08
0
1,427.08
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,427.08
0
1,427.08
Raw Material Cost
879.32
0
879.32
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
169.62
0
169.62
Power Cost
0
0
0.00
Manufacturing Expenses
36.05
0
36.05
Selling and Distribution Expenses
289.17
0
289.17
Other Expenses
-20.57
0.00
-20.57
Total Expenditure (Excl Depreciation)
1,168.48
0
1,168.48
Operating Profit (PBDIT) excl Other Income
258.60
0.00
258.60
Other Income
4.88
0
4.88
Operating Profit (PBDIT)
330.50
0
330.50
Interest
36.05
0
36.05
Exceptional Items
-24.71
0
-24.71
Gross Profit (PBDT)
547.76
0
547.76
Depreciation
92.70
0
92.70
Profit Before Tax
177.03
0
177.03
Tax
39.47
0
39.47
Provisions and contingencies
0
0
0.00
Profit After Tax
124.92
0
124.92
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
124.92
0
124.92
Share in Profit of Associates
0
0
0.00
Minority Interest
12.65
0
12.65
Other related items
0.00
0.00
0.00
Consolidated Net Profit
137.56
0
137.56
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
282.37
0
282.37
Earnings per share (EPS)
0.89
0
0.89
Diluted Earnings per share
0.89
0
0.89
Operating Profit Margin (Excl OI)
16.32%
0%
0.00
16.32%
Gross Profit Margin
18.90%
0%
0.00
18.90%
PAT Margin
8.75%
0%
0.00
8.75%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 142.71 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 7.20% vs 18.94% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 13.76 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 13.63% vs 31.63% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 32.56 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 17.33% vs 23.17% in Dec 2024
Annual - Interest
Interest 3.61 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 17.59% vs 11.64% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.32%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






