Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
5,431.28
5,306.20
4,904.73
4,631.02
4,254.48
3,461.54
2,886.82
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,431.28
5,306.20
4,904.73
4,631.02
4,254.48
3,461.54
2,886.82
Raw Material Cost
4,189.88
4,146.11
3,970.71
3,781.67
3,351.87
2,786.17
2,293.89
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
75.59
82.44
84.14
45.97
14.74
2.06
2.96
Selling and Distribution Expenses
673.13
668.37
638.65
537.56
483.27
384.19
273.12
Other Expenses
-7.56
-8.24
-8.41
-4.60
-1.47
-0.21
-0.30
Total Expenditure (Excl Depreciation)
4,863.01
4,814.48
4,609.36
4,319.23
3,835.14
3,170.36
2,567.01
Operating Profit (PBDIT) excl Other Income
568.3
491.70000000000005
295.4
311.8
419.3
291.2
319.8
Other Income
-47.40
0.45
-0.36
8.21
-10.11
2.56
3.17
Operating Profit (PBDIT)
654.59
627.49
457.02
461.69
513.56
400.70
408.44
Interest
75.59
82.44
84.14
45.97
14.74
2.06
2.96
Exceptional Items
-0.43
-3.22
-0.57
3.07
-10.82
-4.62
-2.70
Gross Profit (PBDT)
1,241.40
1,160.08
934.02
849.35
902.62
675.37
592.93
Depreciation
133.72
135.33
162.02
141.69
104.32
106.96
85.46
Profit Before Tax
444.85
406.51
210.29
277.10
383.68
287.06
317.32
Tax
125.81
99.59
48.50
73.27
92.48
72.55
76.83
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
319.03
306.91
161.79
203.83
291.20
214.51
240.82
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
319.03
306.91
161.79
203.83
291.20
214.51
240.82
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
-0.33
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
319.03
306.91
161.79
203.83
291.20
214.51
240.50
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,674.04
1,842.82
1,667.84
1,549.37
1,480.33
1,241.82
1,247.79
Earnings per share (EPS)
5.51
4.99
2.63
3.29
4.67
3.39
3.72
Diluted Earnings per share
5.51
4.99
2.63
3.29
4.67
3.39
3.72
Operating Profit Margin (Excl OI)
10.46%
9.27%
6.02%
6.73%
9.86%
8.41%
11.08%
Gross Profit Margin
10.65%
10.21%
7.59%
9.04%
11.47%
11.38%
13.95%
PAT Margin
5.87%
5.78%
3.3%
4.4%
6.84%
6.2%
8.34%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 2.36% vs 8.19% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is 3.94% vs 89.68% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 11.96% vs 37.08% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is -8.25% vs -2.02% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has improved from Sep 2024
Compare Annual Results Of MAXIMUS, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
5,431.28
1,635.15
3,796.13
232.16%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,431.28
1,635.15
3,796.13
232.16%
Raw Material Cost
4,189.88
650.71
3,539.17
543.89%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
75.59
7.61
67.98
893.30%
Selling and Distribution Expenses
673.13
877.76
-204.63
-23.31%
Other Expenses
-7.56
1.74
-9.30
-534.48%
Total Expenditure (Excl Depreciation)
4,863.01
1,553.50
3,309.51
213.04%
Operating Profit (PBDIT) excl Other Income
568.26
81.65
486.61
595.97%
Other Income
-47.40
1.77
-49.17
-2,777.97%
Operating Profit (PBDIT)
654.59
108.45
546.14
503.59%
Interest
75.59
7.61
67.98
893.30%
Exceptional Items
-0.43
-4.18
3.75
89.71%
Gross Profit (PBDT)
1,241.40
959.41
281.99
29.39%
Depreciation
133.72
25.03
108.69
434.24%
Profit Before Tax
444.85
71.63
373.22
521.04%
Tax
125.81
3.69
122.12
3,309.49%
Provisions and contingencies
0
0
0.00
Profit After Tax
319.03
67.93
251.10
369.65%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
319.03
67.93
251.10
369.65%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
319.03
67.93
251.10
369.65%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,674.04
868.79
805.25
92.69%
Earnings per share (EPS)
5.51
0.31
5.20
1,677.42%
Diluted Earnings per share
5.51
0.31
5.20
1,677.42%
Operating Profit Margin (Excl OI)
10.46%
4.99%
0.00
5.47%
Gross Profit Margin
10.65%
5.91%
0.00
4.74%
PAT Margin
5.87%
4.15%
0.00
1.72%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 543.13 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 2.36% vs 8.19% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 31.90 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 3.94% vs 89.68% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 70.20 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 11.96% vs 37.08% in Sep 2024
Annual - Interest
Interest 7.56 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -8.25% vs -2.02% in Sep 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.46%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has improved from Sep 2024






