Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'26
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
Net Sales
3,84,951.00
3,77,418.00
3,66,741.00
3,51,107.00
3,54,906.00
3,55,904.00
2,71,516.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,84,951.00
3,77,418.00
3,66,741.00
3,51,107.00
3,54,906.00
3,55,904.00
2,71,516.00
Raw Material Cost
2,75,394.00
2,73,757.00
2,64,945.00
2,50,808.00
2,53,103.00
2,54,013.00
1,99,672.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
170.00
189.00
157.00
235.00
247.00
220.00
213.00
Selling and Distribution Expenses
96,000.00
89,599.00
88,314.00
89,997.00
90,507.00
90,163.00
64,693.00
Other Expenses
-17.00
-18.90
-15.70
-23.50
-24.70
-22.00
-21.30
Total Expenditure (Excl Depreciation)
3,71,394.00
3,63,356.00
3,53,259.00
3,40,805.00
3,43,610.00
3,44,176.00
2,64,365.00
Operating Profit (PBDIT) excl Other Income
13557
14062
13482
10302
11296
11728
7151
Other Income
272.00
277.00
186.00
317.00
181.00
16.00
-13.00
Operating Profit (PBDIT)
19,377.00
19,467.00
18,326.00
15,545.00
16,300.00
16,929.00
11,000.00
Interest
170.00
189.00
157.00
235.00
247.00
220.00
213.00
Exceptional Items
-708.00
-878.00
-904.00
-950.00
-1,125.00
-2,753.00
-1,798.00
Gross Profit (PBDT)
1,09,557.00
1,03,661.00
1,01,796.00
1,00,299.00
1,01,803.00
1,01,891.00
71,844.00
Depreciation
5,548.00
5,128.00
4,658.00
4,926.00
4,823.00
5,185.00
3,862.00
Profit Before Tax
12,952.00
13,268.00
12,607.00
9,435.00
10,107.00
8,769.00
5,125.00
Tax
2,695.00
3,880.00
4,293.00
3,267.00
2,622.00
3,505.00
2,382.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
10,249.00
9,387.00
8,313.00
6,169.00
7,595.00
5,302.00
2,936.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
10,249.00
9,387.00
8,313.00
6,169.00
7,595.00
5,302.00
2,936.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
7.00
0.00
0.00
-1.00
-110.00
-39.00
-194.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
10,256.00
9,387.00
8,313.00
6,168.00
7,485.00
5,263.00
2,742.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
97,052.00
88,448.00
80,596.00
73,772.00
69,393.00
74,245.00
70,623.00
Earnings per share (EPS)
321.41
294.43
260.79
193.56
210.52
145.76
108.39
Diluted Earnings per share
321.41
294.43
260.79
193.56
210.52
145.76
108.39
Operating Profit Margin (Excl OI)
3.52%
3.73%
3.68%
2.93%
3.18%
3.3%
2.63%
Gross Profit Margin
4.81%
4.87%
4.71%
4.09%
4.21%
3.92%
3.31%
PAT Margin
2.66%
2.49%
2.27%
1.76%
2.14%
1.49%
1.08%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Feb 2026 is 2.00% vs 2.91% in Feb 2025
Consolidate Net Profit
YoY Growth in year ended Feb 2026 is 9.26% vs 12.92% in Feb 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Feb 2026 is -0.44% vs 5.79% in Feb 2025
Interest
YoY Growth in year ended Feb 2026 is -10.05% vs 20.38% in Feb 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Feb 2026 has fallen from Feb 2025
Compare Annual Results Of Maxvalu Tokai Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
3,84,951.00
8,54,435.00
-4,69,484.00
-54.95%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,84,951.00
8,54,435.00
-4,69,484.00
-54.95%
Raw Material Cost
2,75,394.00
6,27,562.00
-3,52,168.00
-56.12%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
170.00
966.00
-796.00
-82.40%
Selling and Distribution Expenses
96,000.00
2,01,055.00
-1,05,055.00
-52.25%
Other Expenses
-17.00
-96.60
79.60
82.40%
Total Expenditure (Excl Depreciation)
3,71,394.00
8,28,617.00
-4,57,223.00
-55.18%
Operating Profit (PBDIT) excl Other Income
13,557.00
25,818.00
-12,261.00
-47.49%
Other Income
272.00
3,931.00
-3,659.00
-93.08%
Operating Profit (PBDIT)
19,377.00
50,977.00
-31,600.00
-61.99%
Interest
170.00
966.00
-796.00
-82.40%
Exceptional Items
-708.00
-3,721.00
3,013.00
80.97%
Gross Profit (PBDT)
1,09,557.00
2,26,873.00
-1,17,316.00
-51.71%
Depreciation
5,548.00
23,854.00
-18,306.00
-76.74%
Profit Before Tax
12,952.00
22,435.00
-9,483.00
-42.27%
Tax
2,695.00
7,582.00
-4,887.00
-64.46%
Provisions and contingencies
0
0
0.00
Profit After Tax
10,249.00
13,655.00
-3,406.00
-24.94%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
10,249.00
13,655.00
-3,406.00
-24.94%
Share in Profit of Associates
0
0
0.00
Minority Interest
7.00
1,198.00
-1,191.00
-99.42%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
10,256.00
14,853.00
-4,597.00
-30.95%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
97,052.00
1,71,212.00
-74,160.00
-43.31%
Earnings per share (EPS)
321.41
257.61
63.80
24.77%
Diluted Earnings per share
321.41
257.61
63.80
24.77%
Operating Profit Margin (Excl OI)
3.52%
2.71%
0.00
0.81%
Gross Profit Margin
4.81%
5.42%
0.00
-0.61%
PAT Margin
2.66%
1.60%
0.00
1.06%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 38,495.10 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 2.00% vs 2.91% in Feb 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 1,025.60 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 9.26% vs 12.92% in Feb 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,910.50 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is -0.44% vs 5.79% in Feb 2025
Annual - Interest
Interest 17.00 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is -10.05% vs 20.38% in Feb 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.52%
in Feb 2026Figures in %
YoY Growth in year ended Feb 2026 has fallen from Feb 2025






