Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Dec'16
Net Sales
727.51
833.71
652.99
658.19
504.75
423.31
454.14
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
727.51
833.71
652.99
658.19
504.75
423.31
454.14
Raw Material Cost
634.15
719.67
520.85
585.35
443.63
373.91
393.31
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
60.77
48.57
46.44
47.55
47.28
51.22
49.46
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
14.44
17.60
16.23
3.16
4.00
4.07
4.67
Selling and Distribution Expenses
101.18
106.00
81.47
70.00
144.85
74.96
57.00
Other Expenses
-7.52
-6.62
-6.27
-5.07
-5.13
-5.53
-5.41
Total Expenditure (Excl Depreciation)
735.33
825.68
602.32
655.35
588.49
448.87
450.31
Operating Profit (PBDIT) excl Other Income
-7.800000000000001
8
50.7
2.8000000000000003
-83.69999999999999
-25.6
3.8
Other Income
4.90
18.03
2.34
0.88
25.83
9.06
18.54
Operating Profit (PBDIT)
19.41
33.40
68.18
19.05
-54.22
-4.82
35.70
Interest
14.44
17.60
16.23
3.16
4.00
4.07
4.67
Exceptional Items
0.04
-5.42
-8.49
-0.09
-0.01
-0.08
2.32
Gross Profit (PBDT)
93.36
114.04
132.14
72.84
61.12
49.40
60.83
Depreciation
7.55
7.33
6.14
4.27
3.69
5.04
6.21
Profit Before Tax
-2.53
3.04
37.33
11.52
-61.91
-14.00
27.14
Tax
4.39
6.05
13.42
2.34
1.34
1.04
4.05
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-11.53
-7.54
17.82
3.77
-57.96
-16.84
17.32
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-11.53
-7.54
17.82
3.77
-57.96
-16.84
17.32
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
4.42
4.46
5.42
5.39
-5.29
1.80
5.76
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-7.11
-3.08
23.24
9.16
-63.25
-15.04
23.09
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.23
0.12
0.11
Reserves
492.11
526.13
515.79
467.58
382.31
224.23
172.98
Earnings per share (EPS)
-0.01
-0.0
0.01
0.0
-0.1
-0.03
0.03
Diluted Earnings per share
-0.01
-0.0
0.01
0.0
-0.1
-0.03
0.03
Operating Profit Margin (Excl OI)
0.96%
0.96%
9.14%
2.11%
-16.59%
-4.47%
2.41%
Gross Profit Margin
0.69%
1.24%
6.66%
2.4%
-11.54%
-2.12%
7.34%
PAT Margin
-1.58%
-0.9%
2.73%
0.57%
-11.48%
-3.98%
3.81%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Analysis not available as Data has been published for only 1 period
Compare Annual Results Of Mayer Holdings Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
727.51
88,204.48
-87,476.97
-99.18%
Other Operating Income
0.00
0.00
0.00
Total Operating income
727.51
88,204.48
-87,476.97
-99.18%
Raw Material Cost
634.15
89,886.48
-89,252.33
-99.29%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
60.77
3,864.72
-3,803.95
-98.43%
Power Cost
0
0
0.00
Manufacturing Expenses
14.44
661.09
-646.65
-97.82%
Selling and Distribution Expenses
101.18
1,013.93
-912.75
-90.02%
Other Expenses
-7.52
-344.27
336.75
97.82%
Total Expenditure (Excl Depreciation)
735.33
91,983.53
-91,248.20
-99.20%
Operating Profit (PBDIT) excl Other Income
-7.82
-3,779.05
3,771.23
99.79%
Other Income
4.90
-174.48
179.38
102.81%
Operating Profit (PBDIT)
19.41
423.66
-404.25
-95.42%
Interest
14.44
661.09
-646.65
-97.82%
Exceptional Items
0.04
-104.12
104.16
100.04%
Gross Profit (PBDT)
93.36
-1,682.00
1,775.36
105.55%
Depreciation
7.55
4,891.76
-4,884.21
-99.85%
Profit Before Tax
-2.53
-5,233.31
5,230.78
99.95%
Tax
4.39
166.70
-162.31
-97.37%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
-11.53
-5,051.57
5,040.04
99.77%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-11.53
-5,051.57
5,040.04
99.77%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
4.42
-351.78
356.20
101.26%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-7.11
-5,403.35
5,396.24
99.87%
Equity Capital
0
0
0.00
Face Value
0.00
1.06
0.00
Reserves
492.11
24,750.87
-24,258.76
-98.01%
Earnings per share (EPS)
-0.01
-0.66
0.65
98.48%
Diluted Earnings per share
-0.01
-0.66
0.65
98.48%
Operating Profit Margin (Excl OI)
0.96%
-4.87%
0.00
5.83%
Gross Profit Margin
0.69%
-0.39%
0.00
1.08%
PAT Margin
-1.58%
-5.73%
0.00
4.15%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 72.75 Million
in Jun 2022Figures in Million
Annual - Consolidate Net Profit
Consolidate Net Profit -0.71 Million
in Jun 2022Figures in Million
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1.45 Million
in Jun 2022Figures in Million
Annual - Interest
Interest 1.44 Million
in Jun 2022Figures in Million
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.96%
in Jun 2022Figures in %






