Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,068.38
954.62
896.45
680.33
689.81
592.06
506.59
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,068.38
954.62
896.45
680.33
689.81
592.06
506.59
Raw Material Cost
925.75
888.43
822.22
635.76
620.78
524.96
452.32
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
296.37
257.00
237.90
229.77
213.00
150.33
117.60
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4.04
3.47
3.29
2.82
3.65
2.50
1.83
Selling and Distribution Expenses
69.84
65.37
57.35
50.46
56.53
38.99
27.44
Other Expenses
-30.04
-26.05
-24.12
-23.26
-21.67
-15.28
-11.94
Total Expenditure (Excl Depreciation)
995.59
953.81
879.57
686.22
677.32
563.95
479.76
Operating Profit (PBDIT) excl Other Income
72.8
0.8
16.9
-5.8999999999999995
12.5
28.1
26.8
Other Income
26.70
22.04
9.02
17.25
17.71
19.93
6.56
Operating Profit (PBDIT)
146.00
67.32
71.02
53.14
66.46
78.26
53.16
Interest
4.04
3.47
3.29
2.82
3.65
2.50
1.83
Exceptional Items
1.14
-0.15
2.77
0.29
-1.63
1.20
0.56
Gross Profit (PBDT)
142.63
66.19
74.24
44.57
69.02
67.10
54.27
Depreciation
46.79
44.15
42.52
35.67
35.94
26.57
15.37
Profit Before Tax
96.31
19.55
27.97
14.93
25.23
50.38
36.52
Tax
31.84
9.69
17.86
10.70
11.33
9.22
9.27
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
37.66
12.15
11.76
-11.57
12.69
26.95
15.39
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
37.66
12.15
11.76
-11.57
12.69
26.95
15.39
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
29.07
12.10
12.39
12.62
-1.97
7.65
11.85
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
66.73
24.25
24.15
1.05
10.72
34.60
27.25
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
0.0
0.0
Reserves
560.52
555.33
542.54
581.12
354.86
341.55
373.77
Earnings per share (EPS)
6.93
2.1
2.02
-1.96
2.14
4.44
2.34
Diluted Earnings per share
6.93
2.1
2.02
-1.96
2.14
4.44
2.34
Operating Profit Margin (Excl OI)
6.79%
0.12%
2.17%
0.03%
1.86%
5.36%
6.16%
Gross Profit Margin
13.39%
6.67%
7.86%
7.44%
8.87%
13.0%
10.24%
PAT Margin
3.52%
1.27%
1.31%
-1.7%
1.84%
4.55%
3.04%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 11.92% vs 6.48% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 174.49% vs 0.41% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 163.36% vs -26.94% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 14.29% vs 6.06% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of MBB SE With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
1,068.38
274.90
793.48
288.64%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,068.38
274.90
793.48
288.64%
Raw Material Cost
925.75
17.38
908.37
5,226.52%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
296.37
150.94
145.43
96.35%
Power Cost
0
0
0.00
Manufacturing Expenses
4.04
17.28
-13.24
-76.62%
Selling and Distribution Expenses
69.84
80.40
-10.56
-13.13%
Other Expenses
-30.04
0.95
-30.99
-3,262.11%
Total Expenditure (Excl Depreciation)
995.59
275.51
720.08
261.36%
Operating Profit (PBDIT) excl Other Income
72.79
-0.60
73.39
12,231.67%
Other Income
26.70
52.53
-25.83
-49.17%
Operating Profit (PBDIT)
146.00
80.28
65.72
81.86%
Interest
4.04
17.28
-13.24
-76.62%
Exceptional Items
1.14
-19.24
20.38
105.93%
Gross Profit (PBDT)
142.63
229.17
-86.54
-37.76%
Depreciation
46.79
28.36
18.43
64.99%
Profit Before Tax
96.31
15.41
80.90
524.98%
Tax
31.84
1.03
30.81
2,991.26%
Provisions and contingencies
0
0
0.00
Profit After Tax
37.66
12.87
24.79
192.62%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
37.66
12.87
24.79
192.62%
Share in Profit of Associates
0
0
0.00
Minority Interest
29.07
-10.49
39.56
377.12%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
66.73
2.38
64.35
2,703.78%
Equity Capital
0
0
0.00
Face Value
1.00
0.00
0.00
Reserves
560.52
1,084.23
-523.71
-48.30%
Earnings per share (EPS)
6.93
0.15
6.78
4,520.00%
Diluted Earnings per share
6.93
0.15
6.78
4,520.00%
Operating Profit Margin (Excl OI)
6.79%
-0.22%
0.00
7.01%
Gross Profit Margin
13.39%
15.92%
0.00
-2.53%
PAT Margin
3.52%
4.68%
0.00
-1.16%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 106.84 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 11.92% vs 6.48% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 6.67 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 174.49% vs 0.41% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11.93 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 163.36% vs -26.94% in Dec 2023
Annual - Interest
Interest 0.40 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 14.29% vs 6.06% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.79%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






