Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
5,25,685.95
3,11,186.58
5,08,437.48
12,18,963.71
8,83,491.10
7,17,236.30
6,62,942.53
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,25,685.95
3,11,186.58
5,08,437.48
12,18,963.71
8,83,491.10
7,17,236.30
6,62,942.53
Raw Material Cost
4,91,610.78
2,70,506.83
5,39,159.72
10,92,910.71
7,84,679.10
6,75,502.54
6,35,190.49
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
4,029.48
6,156.39
5,803.18
11,143.97
12,409.38
7,558.58
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
5,540.54
3,774.31
3,022.47
1,903.39
783.79
1,378.29
647.87
Selling and Distribution Expenses
12,144.14
7,860.64
22,199.66
12,724.28
4,370.76
4,167.81
3,491.52
Other Expenses
-554.05
-780.38
-917.89
-770.66
-1,192.78
-1,378.77
-820.64
Total Expenditure (Excl Depreciation)
5,03,754.92
2,78,367.47
5,61,359.38
11,05,634.99
7,89,049.86
6,79,670.35
6,38,682.01
Operating Profit (PBDIT) excl Other Income
21931
32819.1
-52921.899999999994
113328.70000000001
94441.20000000001
37566
24260.5
Other Income
4,436.13
598.75
-89.44
12,340.01
9,084.63
-131.43
2,973.56
Operating Profit (PBDIT)
40,600.55
46,327.28
-40,716.83
1,38,300.93
1,12,661.79
45,783.42
30,912.49
Interest
5,540.54
3,774.31
3,022.47
1,903.39
783.79
1,378.29
647.87
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
34,075.17
40,679.75
-30,722.24
1,26,052.99
98,811.99
41,733.76
27,752.04
Depreciation
14,233.40
12,942.73
12,327.80
10,743.51
9,167.89
8,380.86
3,710.43
Profit Before Tax
20,826.62
29,610.25
-56,067.11
1,25,654.03
1,02,710.11
36,024.27
26,554.20
Tax
558.84
2,220.99
1.37
25,226.15
20,688.99
7,293.34
5,379.77
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
20,231.84
27,388.60
-56,069.56
1,00,426.61
82,021.12
29,210.24
20,770.68
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
20,231.84
27,388.60
-56,069.56
1,00,426.61
82,021.12
29,210.24
20,770.68
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
35.94
0.66
1.08
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
20,267.78
27,389.26
-56,068.48
1,00,426.61
82,021.12
29,210.24
20,770.68
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
13,07,261.40
12,87,029.56
12,59,640.97
13,16,714.80
8,16,158.29
7,33,801.29
4,55,387.90
Earnings per share (EPS)
168.0
227.82
-466.4
1019.21
1059.43
505.86
404.37
Diluted Earnings per share
168.0
227.82
-466.4
1019.21
1059.43
505.86
404.37
Operating Profit Margin (Excl OI)
4.17%
10.54%
-10.42%
9.45%
10.69%
5.23%
3.65%
Gross Profit Margin
6.67%
13.67%
-8.6%
11.19%
12.66%
6.19%
4.57%
PAT Margin
3.85%
8.8%
-11.03%
8.24%
9.28%
4.07%
3.13%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 68.93% vs -38.80% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -26.00% vs 148.85% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -20.91% vs 212.56% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 46.80% vs 24.87% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of MBG Group JSC With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
5,25,685.95
35,86,572.95
-30,60,887.00
-85.34%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,25,685.95
35,86,572.95
-30,60,887.00
-85.34%
Raw Material Cost
4,91,610.78
31,67,204.69
-26,75,593.91
-84.48%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
2,87,757.70
-2,87,757.70
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
5,540.54
48,777.94
-43,237.40
-88.64%
Selling and Distribution Expenses
12,144.14
2,55,230.16
-2,43,086.02
-95.24%
Other Expenses
-554.05
-33,653.56
33,099.51
98.35%
Total Expenditure (Excl Depreciation)
5,03,754.92
34,22,434.85
-29,18,679.93
-85.28%
Operating Profit (PBDIT) excl Other Income
21,931.02
164,138.09
-1,42,207.07
-86.64%
Other Income
4,436.13
34,758.45
-30,322.32
-87.24%
Operating Profit (PBDIT)
40,600.55
2,92,409.27
-2,51,808.72
-86.12%
Interest
5,540.54
48,777.94
-43,237.40
-88.64%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
34,075.17
4,19,368.26
-3,85,293.09
-91.87%
Depreciation
14,233.40
93,512.73
-79,279.33
-84.78%
Profit Before Tax
20,826.62
1,50,118.60
-1,29,291.98
-86.13%
Tax
558.84
32,517.99
-31,959.15
-98.28%
Provisions and contingencies
0
0
0.00
Profit After Tax
20,231.84
1,05,840.55
-85,608.71
-80.88%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
20,231.84
1,05,840.55
-85,608.71
-80.88%
Share in Profit of Associates
0
0
0.00
Minority Interest
35.94
0.00
35.94
Other related items
0.00
0.00
0.00
Consolidated Net Profit
20,267.78
1,05,840.55
-85,572.77
-80.85%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
13,07,261.40
10,23,854.76
2,83,406.64
27.68%
Earnings per share (EPS)
168.00
0.00
168.00
Diluted Earnings per share
168.00
0.00
168.00
Operating Profit Margin (Excl OI)
4.17%
4.58%
0.00
-0.41%
Gross Profit Margin
6.67%
6.79%
0.00
-0.12%
PAT Margin
3.85%
2.95%
0.00
0.90%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 52,568.59 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 68.93% vs -38.80% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 2,026.78 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -26.00% vs 148.85% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,616.44 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -20.91% vs 212.56% in Dec 2024
Annual - Interest
Interest 554.05 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 46.80% vs 24.87% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.17%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






