Results Snapshot
Figures in Million
Consolidate Annual Results
Nov'24
Nov'23
Nov'22
Nov'21
Nov'20
Nov'19
Nov'18
Net Sales
6,723.70
6,662.20
6,350.50
6,317.90
5,601.30
5,347.40
5,302.80
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,723.70
6,662.20
6,350.50
6,317.90
5,601.30
5,347.40
5,302.80
Raw Material Cost
4,134.30
4,159.90
4,077.60
3,811.60
3,302.50
3,203.70
3,206.20
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
189.10
201.80
179.60
146.80
144.40
165.70
175.00
Selling and Distribution Expenses
1,418.30
1,383.40
1,269.60
1,316.80
1,213.00
1,099.50
1,094.00
Other Expenses
-8.62
-10.69
-9.21
-5.95
-7.58
-9.84
-10.56
Total Expenditure (Excl Depreciation)
5,655.50
5,638.20
5,434.70
5,215.70
4,584.10
4,370.50
4,369.60
Operating Profit (PBDIT) excl Other Income
1068.1999999999998
1024
915.8
1102.2
1017.2
976.9
933.1999999999999
Other Income
53.40
44.80
126.10
17.60
23.80
29.50
22.20
Operating Profit (PBDIT)
1,330.40
1,268.10
1,242.50
1,306.10
1,206.00
1,165.20
1,106.10
Interest
189.10
201.80
179.60
146.80
144.40
165.70
175.00
Exceptional Items
-34.20
-68.30
-49.50
-77.20
-15.10
-21.50
-39.10
Gross Profit (PBDT)
2,589.40
2,502.30
2,272.90
2,506.30
2,298.80
2,143.70
2,096.60
Depreciation
208.80
199.30
200.60
186.30
165.00
158.80
150.70
Profit Before Tax
898.30
798.70
812.80
895.80
881.50
819.20
741.30
Tax
184.00
174.50
168.60
192.70
174.90
157.40
-157.30
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
788.50
680.60
682.00
755.30
747.40
702.70
933.40
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
788.50
680.60
682.00
755.30
747.40
702.70
933.40
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-7.50
-5.50
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
781.00
675.10
682.00
755.30
747.40
702.70
933.40
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,291.00
5,060.70
4,680.50
4,411.00
3,926.10
3,444.20
3,170.90
Earnings per share (EPS)
2.92
2.52
2.52
2.8
2.78
2.62
3.5
Diluted Earnings per share
2.92
2.52
2.52
2.8
2.78
2.62
3.5
Operating Profit Margin (Excl OI)
15.89%
15.37%
14.42%
17.45%
18.16%
18.27%
17.6%
Gross Profit Margin
16.47%
14.98%
15.96%
17.13%
18.68%
18.29%
16.82%
PAT Margin
11.73%
10.22%
10.74%
11.95%
13.34%
13.14%
17.6%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Nov 2024 is 0.92% vs 4.91% in Nov 2023
Consolidate Net Profit
YoY Growth in year ended Nov 2024 is 15.69% vs -1.01% in Nov 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Nov 2024 is 4.39% vs 9.58% in Nov 2023
Interest
YoY Growth in year ended Nov 2024 is -6.29% vs 12.36% in Nov 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Nov 2024 has improved from Nov 2023
Compare Annual Results Of McCormick & Co., Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
6,723.70
11,202.26
-4,478.56
-39.98%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,723.70
11,202.26
-4,478.56
-39.98%
Raw Material Cost
4,134.30
6,399.08
-2,264.78
-35.39%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
189.10
165.12
23.98
14.52%
Selling and Distribution Expenses
1,418.30
2,246.75
-828.45
-36.87%
Other Expenses
-8.62
-10.93
2.31
21.13%
Total Expenditure (Excl Depreciation)
5,655.50
8,701.62
-3,046.12
-35.01%
Operating Profit (PBDIT) excl Other Income
1,068.20
2,500.64
-1,432.44
-57.28%
Other Income
53.40
-10.60
64.00
603.77%
Operating Profit (PBDIT)
1,330.40
3,029.93
-1,699.53
-56.09%
Interest
189.10
165.12
23.98
14.52%
Exceptional Items
-34.20
149.01
-183.21
-122.95%
Gross Profit (PBDT)
2,589.40
4,803.19
-2,213.79
-46.09%
Depreciation
208.80
539.89
-331.09
-61.33%
Profit Before Tax
898.30
2,473.94
-1,575.64
-63.69%
Tax
184.00
252.70
-68.70
-27.19%
Provisions and contingencies
0
0
0.00
Profit After Tax
788.50
2,221.24
-1,432.74
-64.50%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
788.50
2,221.24
-1,432.74
-64.50%
Share in Profit of Associates
0
0
0.00
Minority Interest
-7.50
0.00
-7.50
Other related items
0.00
0.00
0.00
Consolidated Net Profit
781.00
2,221.24
-1,440.24
-64.84%
Equity Capital
0
0
0.00
Face Value
0.00
1.00
0.00
Reserves
5,291.00
4,714.65
576.35
12.22%
Earnings per share (EPS)
2.92
10.92
-8.00
-73.26%
Diluted Earnings per share
2.92
10.92
-8.00
-73.26%
Operating Profit Margin (Excl OI)
15.89%
22.32%
0.00
-6.43%
Gross Profit Margin
16.47%
26.90%
0.00
-10.43%
PAT Margin
11.73%
19.83%
0.00
-8.10%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 672.37 Million
in Nov 2024Figures in Million
YoY Growth in year ended Nov 2024 is 0.92% vs 4.91% in Nov 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 78.10 Million
in Nov 2024Figures in Million
YoY Growth in year ended Nov 2024 is 15.69% vs -1.01% in Nov 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 127.70 Million
in Nov 2024Figures in Million
YoY Growth in year ended Nov 2024 is 4.39% vs 9.58% in Nov 2023
Annual - Interest
Interest 18.91 Million
in Nov 2024Figures in Million
YoY Growth in year ended Nov 2024 is -6.29% vs 12.36% in Nov 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.89%
in Nov 2024Figures in %
YoY Growth in year ended Nov 2024 has improved from Nov 2023






