Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
2,07,171.00
1,87,455.00
1,91,076.00
1,91,247.00
1,74,173.00
1,53,734.00
1,37,264.59
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,07,171.00
1,87,455.00
1,91,076.00
1,91,247.00
1,74,173.00
1,53,734.00
1,37,264.59
Raw Material Cost
1,55,495.00
1,40,915.00
1,48,728.00
1,51,037.00
1,32,304.00
1,15,480.00
1,05,744.26
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
324.00
279.00
83.00
62.00
74.00
111.00
77.30
Selling and Distribution Expenses
30,831.00
28,664.00
26,958.00
26,084.00
25,132.00
23,749.00
21,087.41
Other Expenses
-13.30
-26.90
18.20
4.00
15.60
-6.20
1.01
Total Expenditure (Excl Depreciation)
1,86,517.00
1,69,589.00
1,75,951.00
1,77,223.00
1,57,666.00
1,39,278.00
1,26,919.12
Operating Profit (PBDIT) excl Other Income
20654
17866
15125
14024
16507
14456
10345.5
Other Income
986.00
419.00
-594.00
281.00
-179.00
175.00
87.18
Operating Profit (PBDIT)
21,673.00
18,809.00
14,714.00
14,637.00
16,511.00
14,882.00
10,596.08
Interest
324.00
279.00
83.00
62.00
74.00
111.00
77.30
Exceptional Items
-351.00
-224.00
227.00
-142.00
-146.00
-1,933.00
-137.01
Gross Profit (PBDT)
51,676.00
46,540.00
42,348.00
40,210.00
41,869.00
38,254.00
31,520.33
Depreciation
1,308.00
1,197.00
989.00
920.00
931.00
1,001.00
820.54
Profit Before Tax
19,687.00
17,105.00
13,867.00
13,511.00
15,357.00
11,836.00
9,561.23
Tax
5,611.00
4,786.00
4,139.00
4,203.00
5,333.00
4,269.00
2,898.33
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
14,053.00
12,199.00
9,604.00
9,283.00
10,005.00
7,527.00
6,655.42
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
14,053.00
12,199.00
9,604.00
9,283.00
10,005.00
7,527.00
6,655.42
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
23.00
120.00
124.00
24.00
18.00
39.00
7.48
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
14,076.00
12,319.00
9,728.00
9,307.00
10,023.00
7,566.00
6,662.90
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
89,321.00
79,181.00
67,222.00
58,373.00
51,518.00
43,321.00
38,489.39
Earnings per share (EPS)
143.06
124.15
97.78
94.63
101.98
76.73
67.89
Diluted Earnings per share
143.06
124.15
97.78
94.63
101.98
76.73
67.89
Operating Profit Margin (Excl OI)
9.35%
9.17%
7.49%
7.03%
9.05%
8.92%
7.06%
Gross Profit Margin
10.13%
9.76%
7.77%
7.55%
9.35%
8.35%
7.56%
PAT Margin
6.78%
6.51%
5.03%
4.85%
5.74%
4.9%
4.85%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 10.52% vs -1.90% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 14.26% vs 26.63% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 12.49% vs 20.13% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 16.13% vs 236.14% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of MCJ Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
2,07,171.00
1,29,57,064.00
-1,27,49,893.00
-98.40%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,07,171.00
1,29,57,064.00
-1,27,49,893.00
-98.40%
Raw Material Cost
1,55,495.00
85,59,934.00
-84,04,439.00
-98.18%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
324.00
70,559.00
-70,235.00
-99.54%
Selling and Distribution Expenses
30,831.00
22,56,829.00
-22,25,998.00
-98.63%
Other Expenses
-13.30
66,401.90
-66,415.20
-100.02%
Total Expenditure (Excl Depreciation)
1,86,517.00
1,15,51,341.00
-1,13,64,824.00
-98.39%
Operating Profit (PBDIT) excl Other Income
20,654.00
1,405,723.00
-13,85,069.00
-98.53%
Other Income
986.00
96,055.00
-95,069.00
-98.97%
Operating Profit (PBDIT)
21,673.00
26,54,765.00
-26,33,092.00
-99.18%
Interest
324.00
70,559.00
-70,235.00
-99.54%
Exceptional Items
-351.00
50,308.00
-50,659.00
-100.70%
Gross Profit (PBDT)
51,676.00
43,97,130.00
-43,45,454.00
-98.82%
Depreciation
1,308.00
11,52,987.00
-11,51,679.00
-99.89%
Profit Before Tax
19,687.00
14,81,527.00
-14,61,840.00
-98.67%
Tax
5,611.00
3,13,839.00
-3,08,228.00
-98.21%
Provisions and contingencies
0
0
0.00
Profit After Tax
14,053.00
11,41,600.00
-11,27,547.00
-98.77%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
14,053.00
11,41,600.00
-11,27,547.00
-98.77%
Share in Profit of Associates
0
0
0.00
Minority Interest
23.00
18,287.00
-18,264.00
-99.87%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
14,076.00
11,59,887.00
-11,45,811.00
-98.79%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
89,321.00
81,79,745.00
-80,90,424.00
-98.91%
Earnings per share (EPS)
143.06
187.92
-44.86
-23.87%
Diluted Earnings per share
143.06
187.92
-44.86
-23.87%
Operating Profit Margin (Excl OI)
9.35%
10.85%
0.00
-1.50%
Gross Profit Margin
10.13%
20.33%
0.00
-10.20%
PAT Margin
6.78%
8.81%
0.00
-2.03%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 20,717.10 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 10.52% vs -1.90% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1,407.60 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 14.26% vs 26.63% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,068.70 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 12.49% vs 20.13% in Mar 2024
Annual - Interest
Interest 32.40 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 16.13% vs 236.14% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.35%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






