Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
4,642.67
5,701.19
5,165.47
3,803.21
3,237.65
3,023.22
2,540.31
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,642.67
5,701.19
5,165.47
3,803.21
3,237.65
3,023.22
2,540.31
Raw Material Cost
3,777.13
4,407.58
4,020.37
3,061.23
2,668.93
2,495.69
2,122.82
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
429.89
536.39
463.79
377.12
339.99
309.30
287.49
Other Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
4,207.02
4,943.98
4,484.16
3,438.35
3,008.92
2,804.99
2,410.30
Operating Profit (PBDIT) excl Other Income
435.6
757.2
681.3
364.90000000000003
228.70000000000002
218.2
130
Other Income
89.46
-32.16
95.66
87.95
64.81
48.97
101.71
Operating Profit (PBDIT)
550.66
752.80
808.63
479.98
316.59
288.53
237.04
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
1.00
34.80
-25.27
4.70
11.45
-3.35
-1.99
Gross Profit (PBDT)
865.54
1,293.61
1,145.10
741.98
568.72
527.53
417.50
Depreciation
25.55
27.75
31.67
27.17
23.05
21.33
5.32
Profit Before Tax
526.11
759.85
751.69
457.51
304.99
263.85
229.73
Tax
125.10
197.72
178.04
89.93
66.68
53.07
87.90
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
398.76
559.40
570.68
365.25
236.83
209.52
141.14
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
398.76
559.40
570.68
365.25
236.83
209.52
141.14
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
398.76
559.40
570.68
365.25
236.83
209.52
141.14
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
3,377.89
3,091.78
2,597.15
2,119.91
1,782.48
1,576.00
1,407.29
Earnings per share (EPS)
5.29
7.67
7.83
5.17
3.44
3.14
2.13
Diluted Earnings per share
5.29
7.67
7.83
5.17
3.44
3.14
2.13
Operating Profit Margin (Excl OI)
9.38%
13.28%
13.19%
9.59%
7.06%
7.22%
5.12%
Gross Profit Margin
11.88%
13.81%
15.17%
12.74%
10.13%
9.43%
9.25%
PAT Margin
8.59%
9.81%
11.05%
9.6%
7.31%
6.93%
5.56%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is -18.57% vs 10.37% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is -28.71% vs -1.98% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is -41.25% vs 10.10% in Dec 2022
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has fallen from Dec 2022
Compare Annual Results Of M.D.C. Holdings, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
4,642.67
2,483.45
2,159.22
86.94%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,642.67
2,483.45
2,159.22
86.94%
Raw Material Cost
3,777.13
1,833.78
1,943.35
105.98%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
8.47
-8.47
-100.00%
Selling and Distribution Expenses
429.89
412.63
17.26
4.18%
Other Expenses
0.00
-0.85
0.85
100.00%
Total Expenditure (Excl Depreciation)
4,207.02
2,246.42
1,960.60
87.28%
Operating Profit (PBDIT) excl Other Income
435.64
237.03
198.61
83.79%
Other Income
89.46
37.42
52.04
139.07%
Operating Profit (PBDIT)
550.66
319.07
231.59
72.58%
Interest
0.00
8.47
-8.47
-100.00%
Exceptional Items
1.00
-8.62
9.62
111.60%
Gross Profit (PBDT)
865.54
649.67
215.87
33.23%
Depreciation
25.55
44.61
-19.06
-42.73%
Profit Before Tax
526.11
257.37
268.74
104.42%
Tax
125.10
53.72
71.38
132.87%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
398.76
198.41
200.35
100.98%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
398.76
198.41
200.35
100.98%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
3.23
-3.23
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
398.76
201.64
197.12
97.76%
Equity Capital
0
0
0.00
Face Value
0.01
0.03
0.00
Reserves
3,377.89
1,544.44
1,833.45
118.71%
Earnings per share (EPS)
5.29
3.42
1.87
54.68%
Diluted Earnings per share
5.29
3.42
1.87
54.68%
Operating Profit Margin (Excl OI)
9.38%
9.54%
0.00
-0.16%
Gross Profit Margin
11.88%
12.16%
0.00
-0.28%
PAT Margin
8.59%
7.99%
0.00
0.60%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 464.27 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -18.57% vs 10.37% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 39.88 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -28.71% vs -1.98% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 46.12 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -41.25% vs 10.10% in Dec 2022
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.38%
in Dec 2023Figures in %
YoY Growth in year ended Dec 2023 has fallen from Dec 2022






