ME Group International Plc

  • Market Cap: Small Cap
  • Industry: Retailing
  • ISIN: GB0008481250
GBP
1.63
0.01 (0.49%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Oct'23
Oct'22
Oct'21
Oct'20
Apr'19
Apr'18
Apr'17
Net Sales
297.66
259.78
214.40
186.38
228.12
229.81
214.65
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
297.66
259.78
214.40
186.38
228.12
229.81
214.65
Raw Material Cost
193.53
176.77
160.12
164.22
162.92
166.49
156.35
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
56.86
51.94
47.60
67.42
48.93
51.67
50.14
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.54
2.15
2.96
1.88
0.53
0.30
0.26
Selling and Distribution Expenses
33.00
35.35
22.29
43.10
20.32
19.69
17.74
Other Expenses
-5.77
-5.24
-4.91
-6.44
-4.71
-4.98
-5.02
Total Expenditure (Excl Depreciation)
228.26
213.85
183.87
212.27
185.59
188.30
174.27
Operating Profit (PBDIT) excl Other Income
69.4
45.9
30.5
-25.9
42.5
41.5
40.4
Other Income
0.33
7.00
1.29
-0.04
5.26
7.69
7.72
Operating Profit (PBDIT)
108.08
91.77
69.85
28.10
72.83
72.43
70.52
Interest
2.54
2.15
2.96
1.88
0.53
0.30
0.26
Exceptional Items
-0.15
2.57
-0.32
0.01
-4.72
1.08
0.00
Gross Profit (PBDT)
104.14
83.01
54.29
22.16
65.19
63.32
58.30
Depreciation
38.34
38.84
38.02
54.02
25.04
23.23
22.42
Profit Before Tax
67.05
53.35
28.55
-27.80
42.54
49.98
47.84
Tax
16.40
14.56
6.70
-2.96
11.31
9.89
12.90
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
50.67
38.79
21.71
-24.80
31.23
40.13
34.99
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
50.67
38.79
21.71
-24.80
31.23
40.13
34.99
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.14
-0.09
0.05
0.15
0.15
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
50.67
38.79
21.85
-24.89
31.28
40.29
35.14
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
158.99
132.65
127.97
112.18
141.98
143.26
127.96
Earnings per share (EPS)
0.13
0.1
0.06
-0.07
0.08
0.11
0.09
Diluted Earnings per share
0.13
0.1
0.06
-0.07
0.08
0.11
0.09
Operating Profit Margin (Excl OI)
23.32%
17.68%
14.24%
-13.89%
18.64%
18.06%
18.81%
Gross Profit Margin
35.41%
35.49%
31.05%
14.07%
29.63%
31.86%
32.73%
PAT Margin
17.02%
14.93%
10.13%
-13.3%
13.69%
17.46%
16.3%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Oct 2023 is 14.59% vs 21.18% in Oct 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Oct 2023 is 30.67% vs 77.17% in Oct 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Oct 2023 is 27.12% vs 23.62% in Oct 2022

stock-summary

Interest

YoY Growth in year ended Oct 2023 is 13.64% vs -26.67% in Oct 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Oct 2023 has improved from Oct 2022

Compare Annual Results Of ME Group International Plc With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(GBP)
Change(%)
Net Sales
297.66
1,651.50
-1,353.84
-81.98%
Other Operating Income
0.00
0.00
0.00
Total Operating income
297.66
1,651.50
-1,353.84
-81.98%
Raw Material Cost
193.53
1,438.30
-1,244.77
-86.54%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
56.86
170.10
-113.24
-66.57%
Power Cost
0
0
0.00
Manufacturing Expenses
2.54
40.20
-37.66
-93.68%
Selling and Distribution Expenses
33.00
43.60
-10.60
-24.31%
Other Expenses
-5.77
-21.03
15.26
72.56%
Total Expenditure (Excl Depreciation)
228.26
1,481.90
-1,253.64
-84.60%
Operating Profit (PBDIT) excl Other Income
69.41
169.60
-100.19
-59.07%
Other Income
0.33
2.30
-1.97
-85.65%
Operating Profit (PBDIT)
108.08
270.50
-162.42
-60.04%
Interest
2.54
40.20
-37.66
-93.68%
Exceptional Items
-0.15
-55.60
55.45
99.73%
Gross Profit (PBDT)
104.14
213.20
-109.06
-51.15%
Depreciation
38.34
98.60
-60.26
-61.12%
Profit Before Tax
67.05
76.10
-9.05
-11.89%
Tax
16.40
22.10
-5.70
-25.79%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
50.67
53.80
-3.13
-5.82%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
50.67
53.80
-3.13
-5.82%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
50.67
53.80
-3.13
-5.82%
Equity Capital
0
0
0.00
Face Value
0.01
0.01
0.00
Reserves
158.99
539.60
-380.61
-70.54%
Earnings per share (EPS)
0.13
0.23
-0.10
-43.48%
Diluted Earnings per share
0.13
0.23
-0.10
-43.48%
Operating Profit Margin (Excl OI)
23.32%
10.27%
0.00
13.05%
Gross Profit Margin
35.41%
10.58%
0.00
24.83%
PAT Margin
17.02%
3.26%
0.00
13.76%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 29.77 Million
in Oct 2023

Figures in Million
stock-summary

YoY Growth in year ended Oct 2023 is 14.59% vs 21.18% in Oct 2022

Annual - Consolidate Net Profit
Consolidate Net Profit 5.07 Million
in Oct 2023

Figures in Million
stock-summary

YoY Growth in year ended Oct 2023 is 30.67% vs 77.17% in Oct 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 10.78 Million
in Oct 2023

Figures in Million
stock-summary

YoY Growth in year ended Oct 2023 is 27.12% vs 23.62% in Oct 2022

Annual - Interest
Interest 0.25 Million
in Oct 2023

Figures in Million
stock-summary

YoY Growth in year ended Oct 2023 is 13.64% vs -26.67% in Oct 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 23.32%
in Oct 2023

Figures in %
stock-summary

YoY Growth in year ended Oct 2023 has improved from Oct 2022