Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
562.59
496.24
438.76
392.41
323.67
345.50
314.75
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
562.59
496.24
438.76
392.41
323.67
345.50
314.75
Raw Material Cost
200.23
175.87
149.37
123.57
105.69
106.87
85.31
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
173.23
157.42
137.50
123.59
105.89
120.41
92.47
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
7.16
6.64
3.68
3.72
3.26
3.74
2.43
Selling and Distribution Expenses
262.67
235.11
212.17
189.46
157.94
185.48
156.98
Other Expenses
-16.84
-15.34
-13.33
-12.07
-10.53
-11.90
-9.25
Total Expenditure (Excl Depreciation)
474.90
421.63
369.40
319.67
267.46
297.53
244.74
Operating Profit (PBDIT) excl Other Income
87.69999999999999
74.6
69.4
72.69999999999999
56.2
48
70
Other Income
7.94
-9.17
-5.18
1.73
-9.19
-2.14
0.08
Operating Profit (PBDIT)
157.77
121.45
115.37
117.73
86.62
82.60
98.76
Interest
7.16
6.64
3.68
3.72
3.26
3.74
2.43
Exceptional Items
-4.87
-1.75
-5.51
-10.82
-1.04
-26.93
-0.65
Gross Profit (PBDT)
362.37
320.38
289.39
268.84
217.98
238.63
229.44
Depreciation
62.14
56.01
51.18
43.27
39.59
36.77
28.68
Profit Before Tax
83.61
57.06
55.00
59.92
42.73
15.16
67.01
Tax
14.18
11.04
8.58
4.25
3.04
1.97
14.19
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
69.43
46.01
46.42
55.68
39.69
13.19
52.83
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
69.43
46.01
46.42
55.68
39.69
13.19
52.83
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
69.43
46.01
46.42
55.68
39.69
13.19
52.83
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
356.29
306.85
271.20
234.58
178.15
133.95
100.37
Earnings per share (EPS)
3.49
2.3
2.32
2.78
1.98
0.66
2.64
Diluted Earnings per share
3.49
2.3
2.32
2.78
1.98
0.66
2.64
Operating Profit Margin (Excl OI)
15.59%
15.04%
15.81%
18.54%
17.37%
13.89%
22.24%
Gross Profit Margin
25.91%
22.78%
24.2%
26.3%
25.43%
15.03%
30.4%
PAT Margin
12.34%
9.27%
10.58%
14.19%
12.26%
3.82%
16.78%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 13.38% vs 13.08% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 50.87% vs -0.86% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 14.70% vs 8.38% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 9.09% vs 78.38% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Medacta Group SA With
Figures in Million
Consolidate Annual Results
Change(CHF)
Change(%)
Net Sales
562.59
2,605.39
-2,042.80
-78.41%
Other Operating Income
0.00
0.00
0.00
Total Operating income
562.59
2,605.39
-2,042.80
-78.41%
Raw Material Cost
200.23
835.26
-635.03
-76.03%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
173.23
994.77
-821.54
-82.59%
Power Cost
0
0
0.00
Manufacturing Expenses
7.16
14.55
-7.39
-50.79%
Selling and Distribution Expenses
262.67
1,232.20
-969.53
-78.68%
Other Expenses
-16.84
-100.93
84.09
83.32%
Total Expenditure (Excl Depreciation)
474.90
2,067.46
-1,592.56
-77.03%
Operating Profit (PBDIT) excl Other Income
87.69
537.93
-450.24
-83.70%
Other Income
7.94
-20.76
28.70
138.25%
Operating Profit (PBDIT)
157.77
675.31
-517.54
-76.64%
Interest
7.16
14.55
-7.39
-50.79%
Exceptional Items
-4.87
-30.59
25.72
84.08%
Gross Profit (PBDT)
362.37
1,770.13
-1,407.76
-79.53%
Depreciation
62.14
158.13
-95.99
-60.70%
Profit Before Tax
83.61
472.03
-388.42
-82.29%
Tax
14.18
97.05
-82.87
-85.39%
Provisions and contingencies
0
0
0.00
Profit After Tax
69.43
356.71
-287.28
-80.54%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
69.43
356.71
-287.28
-80.54%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
1.32
-1.32
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
69.43
358.02
-288.59
-80.61%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
356.29
2,160.51
-1,804.22
-83.51%
Earnings per share (EPS)
3.49
2.23
1.26
56.50%
Diluted Earnings per share
3.49
2.23
1.26
56.50%
Operating Profit Margin (Excl OI)
15.59%
20.65%
0.00
-5.06%
Gross Profit Margin
25.91%
24.19%
0.00
1.72%
PAT Margin
12.34%
13.69%
0.00
-1.35%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 56.26 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 13.38% vs 13.08% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 6.94 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 50.87% vs -0.86% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 14.98 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 14.70% vs 8.38% in Dec 2023
Annual - Interest
Interest 0.72 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 9.09% vs 78.38% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.59%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






