Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Net Sales
904.77
723.32
634.73
504.93
393.81
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
904.77
723.32
634.73
504.93
393.81
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
Employee Cost
394.07
305.86
254.36
197.69
155.68
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Other Expenses
336.09
263.35
247.06
187.90
146.91
Total Expenditure (Excl Depreciation)
730.16
569.21
501.42
385.59
302.59
Operating Profit (PBDIT) excl Other Income
174.61
154.11
133.31
119.34
91.22
Other Income
18.48
23.76
18.32
14.02
18.21
Operating Profit (PBDIT)
193.09
177.87
151.63
133.36
109.43
Interest
21.41
10.30
3.16
2.99
2.95
Exceptional Items
-14.20
-0.08
-23.11
-1.27
3.36
Gross Profit (PBDT)
157.48
167.57
127.47
130.37
109.09
Depreciation
77.13
55.78
43.08
26.77
28.41
Profit Before Tax
80.35
111.79
84.39
103.61
80.69
Tax
-8.96
20.19
13.09
28.30
17.22
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
89.31
91.60
71.30
75.31
63.47
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
-0.08
-2.11
-1.27
0.75
Net Profit
89.31
91.52
69.18
74.04
64.22
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.42
-0.64
-2.24
0.02
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
87.89
90.88
66.94
74.06
64.22
Equity Capital
37.31
35.26
35.11
34.43
34.43
Face Value
5.0
5.0
5.0
5.0
5.0
Reserves
801.60
506.21
436.64
342.18
302.70
Earnings per share (EPS)
11.78
12.89
9.53
10.76
9.33
Diluted Earnings per share
12.14
12.85
9.53
10.65
9.14
Operating Profit Margin (Excl OI)
19.3%
21.31%
21.0%
23.63%
23.16%
Gross Profit Margin
17.41%
23.17%
20.08%
25.82%
27.7%
PAT Margin
9.87%
12.66%
11.23%
14.91%
16.12%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 25.09% vs 13.96% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is -3.29% vs 35.76% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 13.30% vs 15.60% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 107.86% vs 225.95% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has fallen from Mar 2025
Compare Annual Results Of Medi Assist Ser. With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
904.77
0
904.77
Other Operating Income
0.00
0.00
0.00
Total Operating income
904.77
0
904.77
Raw Material Cost
0.00
0
0.00
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
0.00
0
0.00
Employee Cost
394.07
0
394.07
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
336.09
0.00
336.09
Total Expenditure (Excl Depreciation)
730.16
0
730.16
Operating Profit (PBDIT) excl Other Income
174.61
0.00
174.61
Other Income
18.48
0
18.48
Operating Profit (PBDIT)
193.09
0
193.09
Interest
21.41
0
21.41
Exceptional Items
-14.20
0
-14.20
Gross Profit (PBDT)
157.48
0
157.48
Depreciation
77.13
0
77.13
Profit Before Tax
80.35
0
80.35
Tax
-8.96
0
-8.96
Provisions and contingencies
0.00
0
0.00
Profit After Tax
89.31
0
89.31
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
89.31
0
89.31
Share in Profit of Associates
0.00
0
0.00
Minority Interest
-1.42
0
-1.42
Other related items
0.00
0.00
0.00
Consolidated Net Profit
87.89
0
87.89
Equity Capital
37.31
0
37.31
Face Value
5.00
0
0.00
Reserves
801.60
0
801.60
Earnings per share (EPS)
11.78
0
11.78
Diluted Earnings per share
12.14
0
12.14
Operating Profit Margin (Excl OI)
19.30%
0%
0.00
19.30%
Gross Profit Margin
17.41%
0%
0.00
17.41%
PAT Margin
9.87%
0%
0.00
9.87%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 904.77 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 25.09% vs 13.96% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 87.89 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -3.29% vs 35.76% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 174.61 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 13.30% vs 15.60% in Mar 2025
Annual - Interest
Interest 21.41 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 107.86% vs 225.95% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.30%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has fallen from Mar 2025






