Results Snapshot
Figures in Million
Consolidate Annual Results
Jul'25
Jul'24
Jul'23
Jul'22
Jul'21
Jul'20
Jul'19
Net Sales
1,536.68
1,155.11
955.25
776.15
671.34
702.71
640.22
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,536.68
1,155.11
955.25
776.15
671.34
702.71
640.22
Raw Material Cost
466.11
297.04
254.90
186.44
146.44
272.97
248.90
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
125.82
115.02
111.48
61.91
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
776.54
668.37
497.73
407.28
346.44
303.14
250.54
Other Expenses
0.00
0.00
0.00
-12.58
-11.50
-11.15
-6.19
Total Expenditure (Excl Depreciation)
1,242.65
965.40
752.63
593.71
492.88
576.11
499.44
Operating Profit (PBDIT) excl Other Income
294
189.7
202.60000000000002
182.39999999999998
178.5
126.6
140.8
Other Income
2.93
6.02
-1.02
2.71
8.58
-1.26
1.17
Operating Profit (PBDIT)
331.04
215.51
219.93
200.40
197.26
132.88
146.81
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
-1.17
-0.32
-10.82
12.18
14.44
25.68
44.34
Gross Profit (PBDT)
1,070.58
858.07
700.35
589.71
524.90
429.74
391.31
Depreciation
34.07
19.78
18.34
15.26
10.21
7.54
4.87
Profit Before Tax
295.80
195.41
190.77
197.33
201.48
151.01
186.28
Tax
78.01
90.34
69.10
66.13
64.30
52.00
62.80
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
217.78
105.07
121.68
131.19
137.18
99.01
123.48
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
217.78
105.07
121.68
131.19
137.18
99.01
123.48
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
217.78
105.07
121.68
131.19
137.18
99.01
123.48
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,524.08
1,305.19
1,182.84
1,052.53
577.43
440.25
341.24
Earnings per share (EPS)
174.63
84.33
98.5
107.6
118.88
85.8
107.01
Diluted Earnings per share
174.63
84.33
98.5
107.6
118.88
85.8
107.01
Operating Profit Margin (Excl OI)
19.13%
16.42%
21.21%
23.51%
26.58%
18.02%
21.99%
Gross Profit Margin
21.47%
18.63%
21.89%
27.39%
31.53%
22.56%
29.86%
PAT Margin
14.17%
9.1%
12.74%
16.9%
20.43%
14.09%
19.29%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jul 2025 is 33.04% vs 20.93% in Jul 2024
Consolidate Net Profit
YoY Growth in year ended Jul 2025 is 107.23% vs -13.64% in Jul 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jul 2025 is 56.61% vs -5.20% in Jul 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jul 2025 has improved from Jul 2024
Compare Annual Results Of Media Research Institute, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
1,536.68
1,541.39
-4.71
-0.31%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,536.68
1,541.39
-4.71
-0.31%
Raw Material Cost
466.11
433.28
32.83
7.58%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
5.25
-5.25
-100.00%
Selling and Distribution Expenses
776.54
969.54
-193.00
-19.91%
Other Expenses
0.00
26.85
-26.85
-100.00%
Total Expenditure (Excl Depreciation)
1,242.65
1,676.57
-433.92
-25.88%
Operating Profit (PBDIT) excl Other Income
294.04
-135.18
429.22
317.52%
Other Income
2.93
-16.93
19.86
117.31%
Operating Profit (PBDIT)
331.04
-123.92
454.96
367.14%
Interest
0.00
5.25
-5.25
-100.00%
Exceptional Items
-1.17
-275.48
274.31
99.58%
Gross Profit (PBDT)
1,070.58
1,108.11
-37.53
-3.39%
Depreciation
34.07
28.20
5.87
20.82%
Profit Before Tax
295.80
-432.84
728.64
168.34%
Tax
78.01
16.09
61.92
384.84%
Provisions and contingencies
0
0
0.00
Profit After Tax
217.78
-448.93
666.71
148.51%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
217.78
-448.93
666.71
148.51%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
217.78
-448.93
666.71
148.51%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,524.08
1,365.41
158.67
11.62%
Earnings per share (EPS)
174.63
-110.99
285.62
257.34%
Diluted Earnings per share
174.63
-110.99
285.62
257.34%
Operating Profit Margin (Excl OI)
19.13%
-8.77%
0.00
27.90%
Gross Profit Margin
21.47%
-26.25%
0.00
47.72%
PAT Margin
14.17%
-29.13%
0.00
43.30%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 153.67 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is 33.04% vs 20.93% in Jul 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 21.78 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is 107.23% vs -13.64% in Jul 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 32.81 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is 56.61% vs -5.20% in Jul 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.13%
in Jul 2025Figures in %
YoY Growth in year ended Jul 2025 has improved from Jul 2024






