Results Snapshot
Figures in Million
Consolidate Annual Results
Jul'24
Jul'23
Jul'22
Jul'21
Jul'20
Jul'19
Net Sales
1,155.11
955.25
776.15
671.34
702.71
640.22
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,155.11
955.25
776.15
671.34
702.71
640.22
Raw Material Cost
297.04
254.90
186.44
146.44
272.97
248.90
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
125.82
115.02
111.48
61.91
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
668.37
497.73
407.28
346.44
303.14
250.54
Other Expenses
0.00
0.00
-12.58
-11.50
-11.15
-6.19
Total Expenditure (Excl Depreciation)
965.40
752.63
593.71
492.88
576.11
499.44
Operating Profit (PBDIT) excl Other Income
189.7
202.60000000000002
182.39999999999998
178.5
126.6
140.8
Other Income
6.02
-1.02
2.71
8.58
-1.26
1.17
Operating Profit (PBDIT)
215.51
219.93
200.40
197.26
132.88
146.81
Interest
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
-0.32
-10.82
12.18
14.44
25.68
44.34
Gross Profit (PBDT)
858.07
700.35
589.71
524.90
429.74
391.31
Depreciation
19.78
18.34
15.26
10.21
7.54
4.87
Profit Before Tax
195.41
190.77
197.33
201.48
151.01
186.28
Tax
90.34
69.10
66.13
64.30
52.00
62.80
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
105.07
121.68
131.19
137.18
99.01
123.48
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
105.07
121.68
131.19
137.18
99.01
123.48
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
105.07
121.68
131.19
137.18
99.01
123.48
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,305.19
1,182.84
1,052.53
577.43
440.25
341.24
Earnings per share (EPS)
84.33
98.5
107.6
118.88
85.8
107.01
Diluted Earnings per share
84.33
98.5
107.6
118.88
85.8
107.01
Operating Profit Margin (Excl OI)
16.42%
21.21%
23.51%
26.58%
18.02%
21.99%
Gross Profit Margin
18.63%
21.89%
27.39%
31.53%
22.56%
29.86%
PAT Margin
9.1%
12.74%
16.9%
20.43%
14.09%
19.29%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jul 2024 is 20.93% vs 23.08% in Jul 2023
Consolidate Net Profit
YoY Growth in year ended Jul 2024 is -13.64% vs -7.24% in Jul 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jul 2024 is -5.20% vs 11.79% in Jul 2023
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jul 2024 has fallen from Jul 2023
Compare Annual Results Of Media Research Institute, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
1,155.11
1,541.39
-386.28
-25.06%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,155.11
1,541.39
-386.28
-25.06%
Raw Material Cost
297.04
433.28
-136.24
-31.44%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
5.25
-5.25
-100.00%
Selling and Distribution Expenses
668.37
969.54
-301.17
-31.06%
Other Expenses
0.00
26.85
-26.85
-100.00%
Total Expenditure (Excl Depreciation)
965.40
1,676.57
-711.17
-42.42%
Operating Profit (PBDIT) excl Other Income
189.71
-135.18
324.89
240.34%
Other Income
6.02
-16.93
22.95
135.56%
Operating Profit (PBDIT)
215.51
-123.92
339.43
273.91%
Interest
0.00
5.25
-5.25
-100.00%
Exceptional Items
-0.32
-275.48
275.16
99.88%
Gross Profit (PBDT)
858.07
1,108.11
-250.04
-22.56%
Depreciation
19.78
28.20
-8.42
-29.86%
Profit Before Tax
195.41
-432.84
628.25
145.15%
Tax
90.34
16.09
74.25
461.47%
Provisions and contingencies
0
0
0.00
Profit After Tax
105.07
-448.93
554.00
123.40%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
105.07
-448.93
554.00
123.40%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
105.07
-448.93
554.00
123.40%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,305.19
1,365.41
-60.22
-4.41%
Earnings per share (EPS)
84.33
-110.99
195.32
175.98%
Diluted Earnings per share
84.33
-110.99
195.32
175.98%
Operating Profit Margin (Excl OI)
16.42%
-8.77%
0.00
25.19%
Gross Profit Margin
18.63%
-26.25%
0.00
44.88%
PAT Margin
9.10%
-29.13%
0.00
38.23%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 115.51 Million
in Jul 2024Figures in Million
YoY Growth in year ended Jul 2024 is 20.93% vs 23.08% in Jul 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 10.51 Million
in Jul 2024Figures in Million
YoY Growth in year ended Jul 2024 is -13.64% vs -7.24% in Jul 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 20.95 Million
in Jul 2024Figures in Million
YoY Growth in year ended Jul 2024 is -5.20% vs 11.79% in Jul 2023
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.42%
in Jul 2024Figures in %
YoY Growth in year ended Jul 2024 has fallen from Jul 2023






