Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
647.81
488.81
473.90
397.88
335.18
315.12
475.52
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
647.81
488.81
473.90
397.88
335.18
315.12
475.52
Raw Material Cost
337.94
260.72
253.49
206.18
175.31
173.27
248.63
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
74.25
88.10
77.87
68.82
64.68
51.34
61.42
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.24
0.29
0.34
0.29
0.11
0.13
0.00
Selling and Distribution Expenses
182.45
132.07
112.11
103.47
103.62
88.84
109.92
Other Expenses
-7.45
-8.84
-7.82
-6.91
-6.48
-5.15
-6.14
Total Expenditure (Excl Depreciation)
520.40
392.78
365.60
309.64
278.93
262.11
358.56
Operating Profit (PBDIT) excl Other Income
127.4
96
108.3
88.2
56.3
53
117
Other Income
-76.35
2.82
1.43
-2.31
6.12
3.87
24.87
Operating Profit (PBDIT)
59.72
110.20
119.27
104.83
72.97
74.31
156.40
Interest
0.24
0.29
0.34
0.29
0.11
0.13
0.00
Exceptional Items
1.02
-41.12
-57.58
-40.93
-22.32
-21.72
-23.57
Gross Profit (PBDT)
309.86
228.09
220.41
191.70
159.88
141.85
226.89
Depreciation
8.65
11.36
9.55
18.91
10.60
17.43
14.57
Profit Before Tax
51.84
57.43
51.81
44.70
39.95
35.03
118.26
Tax
2.05
8.79
4.53
2.27
1.38
-0.92
12.68
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
52.31
48.96
47.52
42.43
38.57
35.95
105.58
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
52.31
48.96
47.52
42.43
38.57
35.95
105.58
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
52.31
48.96
47.52
42.43
38.57
35.95
105.58
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.0
Reserves
614.83
587.72
565.44
542.09
512.34
483.58
268.77
Earnings per share (EPS)
0.03
0.03
0.02
0.02
0.02
0.02
0.05
Diluted Earnings per share
0.03
0.03
0.02
0.02
0.02
0.02
0.05
Operating Profit Margin (Excl OI)
19.67%
19.64%
22.85%
22.18%
16.78%
16.82%
24.6%
Gross Profit Margin
9.34%
14.07%
12.95%
15.99%
15.08%
16.65%
27.93%
PAT Margin
8.08%
10.02%
10.03%
10.66%
11.51%
11.41%
22.2%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 32.53% vs 3.14% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 6.73% vs 3.16% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 26.72% vs -8.83% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -33.33% vs 0.00% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Medialink Group Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
647.81
1,219.25
-571.44
-46.87%
Other Operating Income
0.00
0.00
0.00
Total Operating income
647.81
1,219.25
-571.44
-46.87%
Raw Material Cost
337.94
1,055.02
-717.08
-67.97%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
74.25
29.23
45.02
154.02%
Power Cost
0
0
0.00
Manufacturing Expenses
0.24
15.27
-15.03
-98.43%
Selling and Distribution Expenses
182.45
144.04
38.41
26.67%
Other Expenses
-7.45
-4.45
-3.00
-67.42%
Total Expenditure (Excl Depreciation)
520.40
1,199.07
-678.67
-56.60%
Operating Profit (PBDIT) excl Other Income
127.41
20.18
107.23
531.37%
Other Income
-76.35
11.45
-87.80
-766.81%
Operating Profit (PBDIT)
59.72
39.21
20.51
52.31%
Interest
0.24
15.27
-15.03
-98.43%
Exceptional Items
1.02
0.22
0.80
363.64%
Gross Profit (PBDT)
309.86
164.23
145.63
88.67%
Depreciation
8.65
7.58
1.07
14.12%
Profit Before Tax
51.84
16.58
35.26
212.67%
Tax
2.05
18.72
-16.67
-89.05%
Provisions and contingencies
0
0
0.00
Profit After Tax
52.31
-2.30
54.61
2,374.35%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
52.31
-2.30
54.61
2,374.35%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-0.91
0.91
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
52.31
-3.21
55.52
1,729.60%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
614.83
1,865.95
-1,251.12
-67.05%
Earnings per share (EPS)
0.03
-0.00
0.03
Diluted Earnings per share
0.03
-0.00
0.03
Operating Profit Margin (Excl OI)
19.67%
1.66%
0.00
18.01%
Gross Profit Margin
9.34%
1.98%
0.00
7.36%
PAT Margin
8.08%
-0.19%
0.00
8.27%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 64.78 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 32.53% vs 3.14% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 5.23 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 6.73% vs 3.16% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 13.61 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 26.72% vs -8.83% in Mar 2024
Annual - Interest
Interest 0.02 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -33.33% vs 0.00% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.67%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






