Medical Data Vision Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Software Products
  • ISIN: JP3921250001
JPY
1,682.00
-2 (-0.12%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
6,539.16
5,906.96
6,419.03
6,104.60
5,672.30
4,579.73
4,026.58
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,539.16
5,906.96
6,419.03
6,104.60
5,672.30
4,579.73
4,026.58
Raw Material Cost
1,985.82
1,575.57
1,388.02
1,074.56
1,028.54
697.30
662.20
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.04
Selling and Distribution Expenses
4,201.48
4,036.33
3,191.91
2,939.00
2,732.90
2,622.96
2,533.09
Other Expenses
0.00
29.06
6.82
33.30
31.66
11.31
2.16
Total Expenditure (Excl Depreciation)
6,187.31
5,902.51
4,648.10
4,346.55
4,078.08
3,433.34
3,216.97
Operating Profit (PBDIT) excl Other Income
351.9
4.4
1770.9
1758.1
1594.1999999999998
1146.4
809.5999999999999
Other Income
4.53
-519.04
-72.28
42.56
-3.16
0.62
-0.67
Operating Profit (PBDIT)
465.17
-386.88
1,800.66
1,951.62
1,726.61
1,305.81
989.80
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.04
Exceptional Items
-290.39
-212.71
-130.71
-375.04
0.84
-70.42
-150.99
Gross Profit (PBDT)
4,553.34
4,331.39
5,031.00
5,030.03
4,643.76
3,882.43
3,364.37
Depreciation
108.79
127.72
102.02
149.99
135.55
158.80
180.87
Profit Before Tax
65.98
-727.31
1,567.92
1,426.58
1,591.90
1,076.60
657.90
Tax
-210.25
76.17
613.62
569.52
491.86
374.08
112.25
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
280.24
-791.17
979.12
870.51
1,087.27
700.22
554.32
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
280.24
-791.17
979.12
870.51
1,087.27
700.22
554.32
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-4.01
-12.31
-24.83
-13.44
12.77
2.29
-8.67
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
276.24
-803.48
954.30
857.07
1,100.04
702.51
545.65
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,083.16
3,101.04
4,251.26
3,515.65
4,156.51
4,100.25
3,989.67
Earnings per share (EPS)
7.4
-20.73
25.63
22.76
27.74
17.72
13.85
Diluted Earnings per share
7.4
-20.73
25.63
22.76
27.74
17.72
13.85
Operating Profit Margin (Excl OI)
5.38%
0.08%
27.59%
28.82%
28.11%
25.03%
20.11%
Gross Profit Margin
2.67%
-10.15%
26.02%
25.83%
30.45%
26.98%
20.83%
PAT Margin
4.29%
-13.39%
15.25%
14.26%
19.17%
15.29%
13.77%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 10.70% vs -7.98% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 134.37% vs -184.20% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 248.41% vs -92.94% in Dec 2024

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Medical Data Vision Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
6,539.16
24,275.00
-17,735.84
-73.06%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,539.16
24,275.00
-17,735.84
-73.06%
Raw Material Cost
1,985.82
2,396.00
-410.18
-17.12%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
4,201.48
19,738.00
-15,536.52
-78.71%
Other Expenses
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
6,187.31
22,134.00
-15,946.69
-72.05%
Operating Profit (PBDIT) excl Other Income
351.85
2,141.00
-1,789.15
-83.57%
Other Income
4.53
661.00
-656.47
-99.31%
Operating Profit (PBDIT)
465.17
3,729.00
-3,263.83
-87.53%
Interest
0.00
0.00
0.00
Exceptional Items
-290.39
-302.00
11.61
3.84%
Gross Profit (PBDT)
4,553.34
21,879.00
-17,325.66
-79.19%
Depreciation
108.79
927.00
-818.21
-88.26%
Profit Before Tax
65.98
2,499.00
-2,433.02
-97.36%
Tax
-210.25
711.00
-921.25
-129.57%
Provisions and contingencies
0
0
0.00
Profit After Tax
280.24
1,688.00
-1,407.76
-83.40%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
280.24
1,688.00
-1,407.76
-83.40%
Share in Profit of Associates
0
0
0.00
Minority Interest
-4.01
99.00
-103.01
-104.05%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
276.24
1,787.00
-1,510.76
-84.54%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,083.16
24,190.00
-21,106.84
-87.25%
Earnings per share (EPS)
7.40
66.79
-59.39
-88.92%
Diluted Earnings per share
7.40
66.79
-59.39
-88.92%
Operating Profit Margin (Excl OI)
5.38%
8.82%
0.00
-3.44%
Gross Profit Margin
2.67%
14.11%
0.00
-11.44%
PAT Margin
4.29%
6.95%
0.00
-2.66%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 653.92 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 10.70% vs -7.98% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 27.62 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 134.37% vs -184.20% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 46.06 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 248.41% vs -92.94% in Dec 2024

Annual - Interest
Markets Mojo
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.38%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024