MEDION AG

  • Market Cap: Micro Cap
  • Industry: Electronics Distributors
  • ISIN: DE0006605009
EUR
14.60
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
748.34
876.69
1,038.51
983.73
825.10
741.57
839.09
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
748.34
876.69
1,038.51
983.73
825.10
741.57
839.09
Raw Material Cost
621.32
758.17
868.16
804.84
678.54
587.29
686.10
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
59.40
66.30
68.58
69.89
62.03
59.86
58.99
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4.26
3.10
3.85
3.69
2.61
2.71
2.82
Selling and Distribution Expenses
121.75
130.22
126.20
128.72
104.89
118.31
114.51
Other Expenses
-6.37
-6.94
-7.24
-7.36
-6.46
-6.26
-6.18
Total Expenditure (Excl Depreciation)
743.08
888.40
994.36
933.56
783.43
705.60
800.60
Operating Profit (PBDIT) excl Other Income
5.300000000000001
-11.7
44.2
50.199999999999996
41.7
36
38.5
Other Income
8.88
2.01
2.38
5.00
1.29
1.75
-0.85
Operating Profit (PBDIT)
28.67
-4.66
49.69
61.30
46.63
40.80
42.60
Interest
4.26
3.10
3.85
3.69
2.61
2.71
2.82
Exceptional Items
1.41
-21.05
3.10
1.86
1.28
1.72
3.01
Gross Profit (PBDT)
127.02
118.51
170.35
178.89
146.56
154.28
152.99
Depreciation
2.54
3.43
3.07
4.48
3.68
3.57
4.89
Profit Before Tax
23.29
-32.23
45.87
54.99
41.62
36.22
37.90
Tax
6.22
-4.08
14.11
17.00
13.03
6.46
6.69
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
17.07
-28.15
31.76
37.99
28.59
29.77
31.21
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
17.07
-28.15
31.76
37.99
28.59
29.77
31.21
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
17.07
-28.15
31.76
37.99
28.59
29.77
31.21
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
411.54
408.50
424.08
425.70
409.33
400.08
389.03
Earnings per share (EPS)
0.38
-0.63
0.71
0.85
0.64
0.67
0.7
Diluted Earnings per share
0.38
-0.63
0.71
0.85
0.64
0.67
0.7
Operating Profit Margin (Excl OI)
2.31%
-1.15%
4.26%
5.27%
5.05%
4.78%
4.6%
Gross Profit Margin
3.45%
-3.29%
4.71%
6.05%
5.49%
5.37%
5.1%
PAT Margin
2.28%
-3.21%
3.06%
3.86%
3.47%
4.01%
3.72%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -14.65% vs -15.58% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is 160.64% vs -188.68% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 395.52% vs -114.16% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 38.71% vs -18.42% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has improved from Mar 2023

Compare Annual Results Of MEDION AG With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
Net Sales
748.34
94.53
653.81
691.64%
Other Operating Income
0.00
0.00
0.00
Total Operating income
748.34
94.53
653.81
691.64%
Raw Material Cost
621.32
80.28
541.04
673.94%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
59.40
16.57
42.83
258.48%
Power Cost
0
0
0.00
Manufacturing Expenses
4.26
0.13
4.13
3,176.92%
Selling and Distribution Expenses
121.75
4.82
116.93
2,425.93%
Other Expenses
-6.37
-1.41
-4.96
-351.77%
Total Expenditure (Excl Depreciation)
743.08
87.67
655.41
747.59%
Operating Profit (PBDIT) excl Other Income
5.26
6.86
-1.60
-23.32%
Other Income
8.88
0.37
8.51
2,300.00%
Operating Profit (PBDIT)
28.67
8.88
19.79
222.86%
Interest
4.26
0.13
4.13
3,176.92%
Exceptional Items
1.41
0.07
1.34
1,914.29%
Gross Profit (PBDT)
127.02
14.25
112.77
791.37%
Depreciation
2.54
1.74
0.80
45.98%
Profit Before Tax
23.29
7.07
16.22
229.42%
Tax
6.22
1.80
4.42
245.56%
Provisions and contingencies
0
0
0.00
Profit After Tax
17.07
5.31
11.76
221.47%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
17.07
5.31
11.76
221.47%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-0.01
0.01
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
17.07
5.30
11.77
222.08%
Equity Capital
0
0
0.00
Face Value
1.00
1.00
0.00
Reserves
411.54
57.77
353.77
612.38%
Earnings per share (EPS)
0.38
1.64
-1.26
-76.83%
Diluted Earnings per share
0.38
1.64
-1.26
-76.83%
Operating Profit Margin (Excl OI)
2.31%
7.15%
0.00
-4.84%
Gross Profit Margin
3.45%
9.32%
0.00
-5.87%
PAT Margin
2.28%
5.62%
0.00
-3.34%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 74.83 Million
in Mar 2024

Figures in Million
stock-summary

YoY Growth in year ended Mar 2024 is -14.65% vs -15.58% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 1.71 Million
in Mar 2024

Figures in Million
stock-summary

YoY Growth in year ended Mar 2024 is 160.64% vs -188.68% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1.98 Million
in Mar 2024

Figures in Million
stock-summary

YoY Growth in year ended Mar 2024 is 395.52% vs -114.16% in Mar 2023

Annual - Interest
Interest 0.43 Million
in Mar 2024

Figures in Million
stock-summary

YoY Growth in year ended Mar 2024 is 38.71% vs -18.42% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.31%
in Mar 2024

Figures in %
stock-summary

YoY Growth in year ended Mar 2024 has improved from Mar 2023