Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,078.65
1,883.04
1,784.70
1,610.78
1,357.41
626.54
516.80
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,078.65
1,883.04
1,784.70
1,610.78
1,357.41
626.54
516.80
Raw Material Cost
1,986.72
1,815.00
1,732.76
1,559.91
1,330.36
607.81
496.34
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
69.39
52.14
36.60
33.70
22.05
15.29
10.95
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
19.12
10.86
2.41
1.26
1.73
0.67
0.19
Selling and Distribution Expenses
50.20
39.48
23.04
24.02
13.40
9.66
6.65
Other Expenses
-8.85
-6.30
-3.90
-3.50
-2.38
-1.60
-1.11
Total Expenditure (Excl Depreciation)
2,036.92
1,854.48
1,755.80
1,583.93
1,343.76
617.47
503.00
Operating Profit (PBDIT) excl Other Income
41.7
28.599999999999998
28.900000000000002
26.8
13.600000000000001
9.1
13.799999999999999
Other Income
5.04
3.65
2.52
1.84
1.51
0.35
0.39
Operating Profit (PBDIT)
84.63
63.50
52.47
50.93
34.53
12.98
16.18
Interest
19.12
10.86
2.41
1.26
1.73
0.67
0.19
Exceptional Items
0.25
0.51
0.35
0.39
0.14
0.15
0.22
Gross Profit (PBDT)
91.93
68.04
51.94
50.86
27.05
18.73
20.46
Depreciation
37.86
31.29
21.04
22.25
19.37
3.55
1.98
Profit Before Tax
27.90
21.85
29.37
27.82
13.58
8.90
14.22
Tax
12.53
9.30
10.56
9.49
6.17
3.38
4.46
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
15.37
12.55
18.81
18.33
7.40
5.53
9.76
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
15.37
12.55
18.81
18.33
7.40
5.53
9.76
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
15.37
12.55
18.81
18.33
7.40
5.53
9.76
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
514.22
510.19
468.81
448.05
394.16
142.43
81.63
Earnings per share (EPS)
0.61
0.51
0.79
0.77
0.37
0.35
0.65
Diluted Earnings per share
0.61
0.51
0.79
0.77
0.37
0.35
0.65
Operating Profit Margin (Excl OI)
2.01%
1.52%
1.62%
1.67%
1.01%
1.45%
2.67%
Gross Profit Margin
3.16%
2.82%
2.82%
3.11%
2.43%
1.99%
3.14%
PAT Margin
0.74%
0.67%
1.05%
1.14%
0.55%
0.88%
1.89%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 10.39% vs 5.51% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 23.20% vs -33.51% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 33.11% vs 19.84% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 75.23% vs 354.17% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Medios AG With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
2,078.65
2,940.90
-862.25
-29.32%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,078.65
2,940.90
-862.25
-29.32%
Raw Material Cost
1,986.72
2,347.20
-360.48
-15.36%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
69.39
209.40
-140.01
-66.86%
Power Cost
0
0
0.00
Manufacturing Expenses
19.12
20.30
-1.18
-5.81%
Selling and Distribution Expenses
50.20
616.20
-566.00
-91.85%
Other Expenses
-8.85
-22.97
14.12
61.47%
Total Expenditure (Excl Depreciation)
2,036.92
2,963.40
-926.48
-31.26%
Operating Profit (PBDIT) excl Other Income
41.73
-22.50
64.23
285.47%
Other Income
5.04
-4.30
9.34
217.21%
Operating Profit (PBDIT)
84.63
41.30
43.33
104.92%
Interest
19.12
20.30
-1.18
-5.81%
Exceptional Items
0.25
0.30
-0.05
-16.67%
Gross Profit (PBDT)
91.93
593.70
-501.77
-84.52%
Depreciation
37.86
69.40
-31.54
-45.45%
Profit Before Tax
27.90
-48.10
76.00
158.00%
Tax
12.53
-8.30
20.83
250.96%
Provisions and contingencies
0
0
0.00
Profit After Tax
15.37
-37.70
53.07
140.77%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
15.37
-37.70
53.07
140.77%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-1.70
1.70
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
15.37
-39.40
54.77
139.01%
Equity Capital
0
0
0.00
Face Value
1.00
0.02
0.00
Reserves
514.22
459.20
55.02
11.98%
Earnings per share (EPS)
0.61
-1.87
2.48
132.62%
Diluted Earnings per share
0.61
-1.87
2.48
132.62%
Operating Profit Margin (Excl OI)
2.01%
-0.81%
0.00
2.82%
Gross Profit Margin
3.16%
0.72%
0.00
2.44%
PAT Margin
0.74%
-1.28%
0.00
2.02%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 207.87 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 10.39% vs 5.51% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1.54 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 23.20% vs -33.51% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7.96 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 33.11% vs 19.84% in Dec 2024
Annual - Interest
Interest 1.91 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 75.23% vs 354.17% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.01%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
