Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
36,71,328.00
35,58,732.00
33,60,008.00
32,90,921.00
32,11,173.00
32,53,122.00
31,81,935.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
36,71,328.00
35,58,732.00
33,60,008.00
32,90,921.00
32,11,173.00
32,53,122.00
31,81,935.00
Raw Material Cost
34,29,083.00
33,25,724.00
31,47,891.00
30,85,809.00
30,09,687.00
30,28,876.00
29,61,314.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
7.00
8.00
34.00
16.00
50.00
137.00
180.00
Selling and Distribution Expenses
1,85,216.00
1,84,686.00
1,63,040.00
1,59,379.00
1,62,802.00
1,71,017.00
1,71,152.00
Other Expenses
141.10
98.30
6.90
9.20
5.60
-1.90
-18.00
Total Expenditure (Excl Depreciation)
36,15,717.00
35,11,401.00
33,11,034.00
32,45,296.00
31,72,595.00
32,00,011.00
31,32,466.00
Operating Profit (PBDIT) excl Other Income
55611
47331
48974
45625
38578
53111
49469
Other Income
21,250.00
25,842.00
29,080.00
16,806.00
25,464.00
24,624.00
14,378.00
Operating Profit (PBDIT)
95,278.00
91,155.00
92,702.00
76,769.00
78,834.00
92,422.00
77,775.00
Interest
7.00
8.00
34.00
16.00
50.00
137.00
180.00
Exceptional Items
-117.00
1,576.00
-7,959.00
-5,133.00
-14,751.00
-2,059.00
-205.00
Gross Profit (PBDT)
2,42,245.00
2,33,008.00
2,12,117.00
2,05,112.00
2,01,486.00
2,24,246.00
2,20,621.00
Depreciation
18,417.00
17,982.00
14,648.00
14,338.00
14,792.00
14,687.00
13,928.00
Profit Before Tax
76,734.00
74,741.00
70,061.00
57,284.00
49,237.00
75,536.00
63,461.00
Tax
25,203.00
22,973.00
21,738.00
18,087.00
15,621.00
24,306.00
18,035.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
40,280.00
41,475.00
38,806.00
29,424.00
23,927.00
37,969.00
34,359.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
40,280.00
41,475.00
38,806.00
29,424.00
23,927.00
37,969.00
34,359.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
11,250.00
10,293.00
9,517.00
9,772.00
9,689.00
13,260.00
11,066.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
51,530.00
51,768.00
48,323.00
39,196.00
33,616.00
51,229.00
45,425.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
6,19,566.00
6,00,349.00
5,61,358.00
5,30,305.00
5,23,014.00
5,00,319.00
4,96,880.00
Earnings per share (EPS)
193.19
195.83
179.12
131.41
106.8
165.33
145.15
Diluted Earnings per share
193.19
195.83
179.12
131.41
106.8
165.33
145.15
Operating Profit Margin (Excl OI)
1.51%
1.33%
1.46%
1.39%
1.2%
1.63%
1.55%
Gross Profit Margin
2.59%
2.61%
2.52%
2.18%
1.99%
2.77%
2.43%
PAT Margin
1.1%
1.17%
1.15%
0.89%
0.75%
1.17%
1.08%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 3.16% vs 5.91% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -0.46% vs 7.13% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 13.34% vs 2.66% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -12.50% vs -76.47% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Medipal Holdings Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
36,71,328.00
29,61,051.00
7,10,277.00
23.99%
Other Operating Income
0.00
0.00
0.00
Total Operating income
36,71,328.00
29,61,051.00
7,10,277.00
23.99%
Raw Material Cost
34,29,083.00
27,58,337.00
6,70,746.00
24.32%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
7.00
279.00
-272.00
-97.49%
Selling and Distribution Expenses
1,85,216.00
1,62,544.00
22,672.00
13.95%
Other Expenses
141.10
161.70
-20.60
-12.74%
Total Expenditure (Excl Depreciation)
36,15,717.00
29,22,777.00
6,92,940.00
23.71%
Operating Profit (PBDIT) excl Other Income
55,611.00
38,274.00
17,337.00
45.30%
Other Income
21,250.00
8,603.00
12,647.00
147.01%
Operating Profit (PBDIT)
95,278.00
61,800.00
33,478.00
54.17%
Interest
7.00
279.00
-272.00
-97.49%
Exceptional Items
-117.00
-7,234.00
7,117.00
98.38%
Gross Profit (PBDT)
2,42,245.00
2,02,714.00
39,531.00
19.50%
Depreciation
18,417.00
14,923.00
3,494.00
23.41%
Profit Before Tax
76,734.00
39,359.00
37,375.00
94.96%
Tax
25,203.00
11,923.00
13,280.00
111.38%
Provisions and contingencies
0
0
0.00
Profit After Tax
40,280.00
27,390.00
12,890.00
47.06%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
40,280.00
27,390.00
12,890.00
47.06%
Share in Profit of Associates
0
0
0.00
Minority Interest
11,250.00
46.00
11,204.00
24,356.52%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
51,530.00
27,436.00
24,094.00
87.82%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
6,19,566.00
4,81,788.00
1,37,778.00
28.60%
Earnings per share (EPS)
193.19
147.54
45.65
30.94%
Diluted Earnings per share
193.19
147.54
45.65
30.94%
Operating Profit Margin (Excl OI)
1.51%
1.29%
0.00
0.22%
Gross Profit Margin
2.59%
1.83%
0.00
0.76%
PAT Margin
1.10%
0.93%
0.00
0.17%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,67,132.80 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 3.16% vs 5.91% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 5,153.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -0.46% vs 7.13% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7,402.80 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 13.34% vs 2.66% in Mar 2024
Annual - Interest
Interest 0.70 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -12.50% vs -76.47% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.51%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






