Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
2,88,689.34
2,59,789.00
2,39,054.42
2,26,606.41
2,13,329.59
2,10,388.12
1,97,691.48
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,88,689.34
2,59,789.00
2,39,054.42
2,26,606.41
2,13,329.59
2,10,388.12
1,97,691.48
Raw Material Cost
2,55,392.65
2,29,790.68
2,10,846.63
1,99,863.15
1,88,614.64
1,88,593.85
1,78,021.92
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
173.76
99.36
84.94
68.58
53.59
44.09
38.61
Selling and Distribution Expenses
31,420.94
28,671.08
26,327.01
24,475.56
22,058.19
20,694.19
18,794.25
Other Expenses
-17.38
-9.94
-8.49
-6.86
-5.36
-4.41
-3.86
Total Expenditure (Excl Depreciation)
2,86,813.59
2,58,461.75
2,37,173.64
2,24,338.71
2,10,672.83
2,09,288.05
1,96,816.16
Operating Profit (PBDIT) excl Other Income
1875.6999999999998
1327.2
1880.8000000000002
2267.7000000000003
2656.8
1100.1000000000001
875.3
Other Income
727.29
811.66
737.88
542.25
566.77
511.56
627.70
Operating Profit (PBDIT)
4,804.31
3,942.64
4,287.99
3,986.07
4,139.36
2,337.64
2,271.04
Interest
173.76
99.36
84.94
68.58
53.59
44.09
38.61
Exceptional Items
-37.56
-79.68
-13.46
-184.11
-0.47
-224.30
-1,014.03
Gross Profit (PBDT)
33,296.69
29,998.32
28,207.79
26,743.26
24,714.96
21,794.26
19,669.57
Depreciation
2,201.28
1,816.87
1,670.79
1,166.11
906.98
734.46
775.11
Profit Before Tax
2,391.71
1,946.73
2,518.80
2,567.28
3,178.33
1,334.79
443.29
Tax
1,016.28
822.06
1,020.79
699.36
1,112.34
383.43
513.38
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,375.43
1,124.68
1,498.01
1,867.92
2,066.00
951.36
-70.10
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,375.43
1,124.68
1,498.01
1,867.92
2,066.00
951.36
-70.10
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,375.43
1,124.68
1,498.01
1,867.92
2,066.00
951.36
-70.10
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
20,478.13
19,737.42
18,572.07
17,307.76
15,843.15
13,873.18
12,684.66
Earnings per share (EPS)
61.85
51.0
68.1
85.15
94.15
43.61
-3.22
Diluted Earnings per share
61.85
51.0
68.1
85.15
94.15
43.61
-3.22
Operating Profit Margin (Excl OI)
0.65%
0.51%
0.79%
1.01%
1.25%
0.52%
0.44%
Gross Profit Margin
1.59%
1.45%
1.75%
1.65%
1.92%
0.98%
0.62%
PAT Margin
0.48%
0.43%
0.63%
0.82%
0.97%
0.45%
-0.04%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2025 is 11.12% vs 8.67% in Jun 2024
Consolidate Net Profit
YoY Growth in year ended Jun 2025 is 22.29% vs -24.92% in Jun 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2025 is 30.21% vs -11.81% in Jun 2024
Interest
YoY Growth in year ended Jun 2025 is 74.85% vs 17.08% in Jun 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jun 2025 has improved from Jun 2024
Compare Annual Results Of Medius Holdings Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
2,88,689.34
2,89,534.00
-844.66
-0.29%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,88,689.34
2,89,534.00
-844.66
-0.29%
Raw Material Cost
2,55,392.65
2,67,938.00
-12,545.35
-4.68%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
173.76
0.00
173.76
Selling and Distribution Expenses
31,420.94
18,668.00
12,752.94
68.31%
Other Expenses
-17.38
0.00
-17.38
Total Expenditure (Excl Depreciation)
2,86,813.59
2,86,606.00
207.59
0.07%
Operating Profit (PBDIT) excl Other Income
1,875.75
2,928.00
-1,052.25
-35.94%
Other Income
727.29
820.00
-92.71
-11.31%
Operating Profit (PBDIT)
4,804.31
5,006.00
-201.69
-4.03%
Interest
173.76
0.00
173.76
Exceptional Items
-37.56
-9.00
-28.56
-317.33%
Gross Profit (PBDT)
33,296.69
21,596.00
11,700.69
54.18%
Depreciation
2,201.28
1,258.00
943.28
74.98%
Profit Before Tax
2,391.71
3,737.00
-1,345.29
-36.00%
Tax
1,016.28
1,263.00
-246.72
-19.53%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,375.43
2,472.00
-1,096.57
-44.36%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,375.43
2,472.00
-1,096.57
-44.36%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
1.00
-1.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,375.43
2,473.00
-1,097.57
-44.38%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
20,478.13
61,846.00
-41,367.87
-66.89%
Earnings per share (EPS)
61.85
116.41
-54.56
-46.87%
Diluted Earnings per share
61.85
116.41
-54.56
-46.87%
Operating Profit Margin (Excl OI)
0.65%
1.01%
0.00
-0.36%
Gross Profit Margin
1.59%
1.73%
0.00
-0.14%
PAT Margin
0.48%
0.85%
0.00
-0.37%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 28,868.93 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 11.12% vs 8.67% in Jun 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 137.54 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 22.29% vs -24.92% in Jun 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 407.70 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 30.21% vs -11.81% in Jun 2024
Annual - Interest
Interest 17.38 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 74.85% vs 17.08% in Jun 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.65%
in Jun 2025Figures in %
YoY Growth in year ended Jun 2025 has improved from Jun 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
