MEGMILK SNOW BRAND Co., Ltd.

  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: JP3947800003
JPY
3,685.00
50 (1.38%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
6,15,761.00
6,15,819.00
6,05,424.00
5,84,308.00
5,58,403.00
6,15,186.00
6,13,405.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,15,761.00
6,15,819.00
6,05,424.00
5,84,308.00
5,58,403.00
6,15,186.00
6,13,405.00
Raw Material Cost
5,11,396.00
5,14,319.00
5,07,142.00
4,97,117.00
4,68,961.00
4,74,694.00
4,72,741.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
394.00
363.00
370.00
361.00
388.00
410.00
346.00
Selling and Distribution Expenses
80,764.00
77,389.00
74,791.00
69,588.00
67,034.00
1,16,456.00
1,18,368.00
Other Expenses
494.00
462.00
466.00
418.70
396.00
384.50
395.10
Total Expenditure (Excl Depreciation)
5,97,494.00
5,96,691.00
5,86,963.00
5,71,253.00
5,40,343.00
5,95,405.00
5,95,406.00
Operating Profit (PBDIT) excl Other Income
18267
19128
18461
13055
18060
19781
17999
Other Income
30,284.00
1,193.00
11,889.00
1,746.00
428.00
3,024.00
425.00
Operating Profit (PBDIT)
66,150.00
37,751.00
48,053.00
32,101.00
35,545.00
38,811.00
34,673.00
Interest
394.00
363.00
370.00
361.00
388.00
410.00
346.00
Exceptional Items
-2,417.00
-1,441.00
-2,096.00
-1,445.00
-874.00
-1,239.00
-1,192.00
Gross Profit (PBDT)
1,04,365.00
1,01,500.00
98,282.00
87,191.00
89,442.00
1,40,492.00
1,40,664.00
Depreciation
17,599.00
17,430.00
17,703.00
17,300.00
17,057.00
16,006.00
16,249.00
Profit Before Tax
45,737.00
18,516.00
27,884.00
12,993.00
17,226.00
21,156.00
16,885.00
Tax
13,038.00
4,439.00
8,299.00
3,812.00
4,998.00
6,177.00
4,593.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
32,896.00
13,904.00
19,431.00
9,130.00
12,068.00
14,914.00
12,165.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
32,896.00
13,904.00
19,431.00
9,130.00
12,068.00
14,914.00
12,165.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-198.00
173.00
154.00
50.00
159.00
64.00
126.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
32,698.00
14,077.00
19,585.00
9,180.00
12,227.00
14,978.00
12,291.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,37,666.00
2,44,681.00
2,32,086.00
2,12,879.00
2,06,778.00
1,95,213.00
1,75,112.00
Earnings per share (EPS)
524.82
205.93
287.66
135.16
178.69
220.62
179.7
Diluted Earnings per share
524.82
205.93
287.66
135.16
178.69
220.62
179.7
Operating Profit Margin (Excl OI)
2.97%
3.11%
3.05%
2.23%
3.23%
3.22%
2.93%
Gross Profit Margin
10.29%
5.84%
7.53%
5.18%
6.14%
6.04%
5.4%
PAT Margin
5.34%
2.26%
3.21%
1.56%
2.16%
2.42%
1.98%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is -0.01% vs 1.72% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 132.28% vs -28.12% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is -1.89% vs 1.09% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 8.54% vs -1.89% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has fallen from Mar 2025

Compare Annual Results Of MEGMILK SNOW BRAND Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
6,15,761.00
9,31,265.00
-3,15,504.00
-33.88%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,15,761.00
9,31,265.00
-3,15,504.00
-33.88%
Raw Material Cost
5,11,396.00
7,81,648.00
-2,70,252.00
-34.57%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
394.00
3,330.00
-2,936.00
-88.17%
Selling and Distribution Expenses
80,764.00
1,04,184.00
-23,420.00
-22.48%
Other Expenses
494.00
167.20
326.80
195.45%
Total Expenditure (Excl Depreciation)
5,97,494.00
8,90,834.00
-2,93,340.00
-32.93%
Operating Profit (PBDIT) excl Other Income
18,267.00
40,431.00
-22,164.00
-54.82%
Other Income
30,284.00
7,542.00
22,742.00
301.54%
Operating Profit (PBDIT)
66,150.00
75,129.00
-8,979.00
-11.95%
Interest
394.00
3,330.00
-2,936.00
-88.17%
Exceptional Items
-2,417.00
-1,462.00
-955.00
-65.32%
Gross Profit (PBDT)
1,04,365.00
1,49,617.00
-45,252.00
-30.25%
Depreciation
17,599.00
27,156.00
-9,557.00
-35.19%
Profit Before Tax
45,737.00
43,179.00
2,558.00
5.92%
Tax
13,038.00
13,612.00
-574.00
-4.22%
Provisions and contingencies
0
0
0.00
Profit After Tax
32,896.00
27,517.00
5,379.00
19.55%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
32,896.00
27,517.00
5,379.00
19.55%
Share in Profit of Associates
0
0
0.00
Minority Interest
-198.00
2,049.00
-2,247.00
-109.66%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
32,698.00
29,566.00
3,132.00
10.59%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,37,666.00
3,00,121.00
-62,455.00
-20.81%
Earnings per share (EPS)
524.82
90.17
434.65
482.03%
Diluted Earnings per share
524.82
90.17
434.65
482.03%
Operating Profit Margin (Excl OI)
2.97%
4.34%
0.00
-1.37%
Gross Profit Margin
10.29%
7.55%
0.00
2.74%
PAT Margin
5.34%
2.95%
0.00
2.39%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 61,576.10 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is -0.01% vs 1.72% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 3,269.80 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 132.28% vs -28.12% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,586.60 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is -1.89% vs 1.09% in Mar 2025

Annual - Interest
Interest 39.40 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 8.54% vs -1.89% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.97%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has fallen from Mar 2025