Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
3,01,101.00
2,87,880.00
2,72,578.00
2,55,046.00
2,31,254.00
2,55,748.00
2,45,033.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,01,101.00
2,87,880.00
2,72,578.00
2,55,046.00
2,31,254.00
2,55,748.00
2,45,033.00
Raw Material Cost
2,16,422.00
2,16,071.00
2,06,562.00
1,91,582.00
1,71,232.00
1,89,750.00
1,82,732.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
986.00
908.00
823.00
564.00
484.00
621.00
624.00
Selling and Distribution Expenses
51,933.00
48,980.00
47,219.00
44,126.00
42,169.00
42,805.00
42,506.00
Other Expenses
1,024.80
919.00
943.40
930.50
898.40
984.60
883.40
Total Expenditure (Excl Depreciation)
2,79,589.00
2,75,149.00
2,64,038.00
2,45,577.00
2,22,869.00
2,43,022.00
2,34,696.00
Operating Profit (PBDIT) excl Other Income
21512
12731
8540
9469
8385
12726
10337
Other Income
2,561.00
4,663.00
2,744.00
1,734.00
3,965.00
2.00
1,330.00
Operating Profit (PBDIT)
35,235.00
28,404.00
22,447.00
23,737.00
22,797.00
22,493.00
20,870.00
Interest
986.00
908.00
823.00
564.00
484.00
621.00
624.00
Exceptional Items
747.00
-731.00
-65.00
-653.00
-562.00
-665.00
-771.00
Gross Profit (PBDT)
84,679.00
71,809.00
66,016.00
63,464.00
60,022.00
65,998.00
62,301.00
Depreciation
11,162.00
11,010.00
11,163.00
12,534.00
10,447.00
9,765.00
9,203.00
Profit Before Tax
23,836.00
15,756.00
10,397.00
9,984.00
11,303.00
11,441.00
10,272.00
Tax
4,961.00
4,411.00
3,136.00
3,030.00
3,747.00
3,062.00
2,824.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
18,487.00
11,206.00
7,128.00
6,734.00
7,303.00
8,208.00
7,653.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
18,487.00
11,206.00
7,128.00
6,734.00
7,303.00
8,208.00
7,653.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
387.00
138.00
132.00
220.00
252.00
170.00
-205.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
18,874.00
11,344.00
7,260.00
6,954.00
7,555.00
8,378.00
7,448.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,38,777.00
1,26,407.00
1,07,898.00
1,01,966.00
96,535.00
87,112.00
83,720.00
Earnings per share (EPS)
407.52
246.99
157.12
148.41
160.97
180.91
168.67
Diluted Earnings per share
407.52
246.99
157.12
148.41
160.97
180.91
168.67
Operating Profit Margin (Excl OI)
7.14%
4.42%
3.13%
3.71%
3.63%
4.98%
4.22%
Gross Profit Margin
11.62%
9.3%
7.91%
8.83%
9.41%
8.29%
7.95%
PAT Margin
6.14%
3.89%
2.62%
2.64%
3.16%
3.21%
3.12%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 4.59% vs 5.61% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 66.38% vs 56.25% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 37.63% vs 20.49% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 8.59% vs 10.33% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Meidensha Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
3,01,101.00
2,26,375.00
74,726.00
33.01%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,01,101.00
2,26,375.00
74,726.00
33.01%
Raw Material Cost
2,16,422.00
1,63,616.00
52,806.00
32.27%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
986.00
904.00
82.00
9.07%
Selling and Distribution Expenses
51,933.00
39,573.00
12,360.00
31.23%
Other Expenses
1,024.80
610.80
414.00
67.78%
Total Expenditure (Excl Depreciation)
2,79,589.00
2,10,201.00
69,388.00
33.01%
Operating Profit (PBDIT) excl Other Income
21,512.00
16,174.00
5,338.00
33.00%
Other Income
2,561.00
3,020.00
-459.00
-15.20%
Operating Profit (PBDIT)
35,235.00
25,759.00
9,476.00
36.79%
Interest
986.00
904.00
82.00
9.07%
Exceptional Items
747.00
-460.00
1,207.00
262.39%
Gross Profit (PBDT)
84,679.00
62,759.00
21,920.00
34.93%
Depreciation
11,162.00
6,565.00
4,597.00
70.02%
Profit Before Tax
23,836.00
17,833.00
6,003.00
33.66%
Tax
4,961.00
4,910.00
51.00
1.04%
Provisions and contingencies
0
0
0.00
Profit After Tax
18,487.00
11,961.00
6,526.00
54.56%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
18,487.00
11,961.00
6,526.00
54.56%
Share in Profit of Associates
0
0
0.00
Minority Interest
387.00
961.00
-574.00
-59.73%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
18,874.00
12,922.00
5,952.00
46.06%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,38,777.00
1,38,372.00
405.00
0.29%
Earnings per share (EPS)
407.52
493.31
-85.79
-17.39%
Diluted Earnings per share
407.52
493.31
-85.79
-17.39%
Operating Profit Margin (Excl OI)
7.14%
7.14%
0.00
0.00%
Gross Profit Margin
11.62%
10.78%
0.00
0.84%
PAT Margin
6.14%
5.28%
0.00
0.86%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 30,110.10 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 4.59% vs 5.61% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1,887.40 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 66.38% vs 56.25% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,267.40 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 37.63% vs 20.49% in Mar 2024
Annual - Interest
Interest 98.60 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 8.59% vs 10.33% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.14%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






