Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
5,716.85
5,266.18
4,761.95
4,260.27
4,240.56
4,353.63
5,598.52
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,716.85
5,266.18
4,761.95
4,260.27
4,240.56
4,353.63
5,598.52
Raw Material Cost
2,621.11
2,506.42
2,238.21
1,988.58
1,950.48
2,071.56
3,379.16
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
3,510.96
3,190.28
2,944.55
2,547.26
2,571.48
2,566.98
2,617.69
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
1,864.14
1,686.08
1,565.19
1,406.30
1,380.15
1,379.11
1,444.64
Other Expenses
-350.60
-318.54
-294.46
-254.73
-257.15
-256.70
-261.77
Total Expenditure (Excl Depreciation)
4,490.16
4,197.41
3,803.40
3,394.88
3,330.63
3,450.67
4,823.79
Operating Profit (PBDIT) excl Other Income
1226.7
1068.8
958.6
865.4000000000001
909.9
903
774.7
Other Income
4.05
2.07
2.17
0.17
0.17
1.92
4.63
Operating Profit (PBDIT)
1,284.44
1,108.03
991.58
897.10
941.08
934.04
803.42
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
-0.56
-0.47
0.00
0.00
-14.04
1.54
0.92
Gross Profit (PBDT)
3,095.74
2,759.76
2,523.75
2,271.69
2,290.07
2,282.07
2,219.36
Depreciation
53.69
37.20
30.86
31.54
30.99
29.16
24.06
Profit Before Tax
1,230.19
1,070.36
960.72
865.57
896.05
906.42
780.27
Tax
319.66
279.60
309.51
259.30
275.57
266.82
218.47
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
910.53
790.75
651.21
606.27
620.48
639.60
561.81
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
910.53
790.75
651.21
606.27
620.48
639.60
561.81
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
910.53
790.75
651.21
606.27
620.48
639.60
561.81
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,597.40
5,084.94
4,624.01
4,283.73
3,966.68
4,127.04
3,654.51
Earnings per share (EPS)
77.65
67.86
56.18
52.45
51.39
52.0
46.37
Diluted Earnings per share
77.65
67.86
56.18
52.45
51.39
52.0
46.37
Operating Profit Margin (Excl OI)
21.46%
20.29%
20.13%
20.31%
21.46%
20.74%
13.84%
Gross Profit Margin
22.46%
21.03%
20.82%
21.06%
21.86%
21.49%
14.37%
PAT Margin
15.93%
15.02%
13.68%
14.23%
14.63%
14.69%
10.03%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 8.56% vs 10.59% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 15.14% vs 21.44% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 15.77% vs 11.78% in Mar 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Meiho Facility Works Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
5,716.85
28,956.96
-23,240.11
-80.26%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,716.85
28,956.96
-23,240.11
-80.26%
Raw Material Cost
2,621.11
23,201.14
-20,580.03
-88.70%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
3,510.96
0.00
3,510.96
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
1,864.14
3,837.53
-1,973.39
-51.42%
Other Expenses
-350.60
0.00
-350.60
Total Expenditure (Excl Depreciation)
4,490.16
27,038.67
-22,548.51
-83.39%
Operating Profit (PBDIT) excl Other Income
1,226.69
1,918.29
-691.60
-36.05%
Other Income
4.05
192.98
-188.93
-97.90%
Operating Profit (PBDIT)
1,284.44
2,241.75
-957.31
-42.70%
Interest
0.00
0.00
0.00
Exceptional Items
-0.56
-0.30
-0.26
-86.67%
Gross Profit (PBDT)
3,095.74
5,755.82
-2,660.08
-46.22%
Depreciation
53.69
136.87
-83.18
-60.77%
Profit Before Tax
1,230.19
2,104.57
-874.38
-41.55%
Tax
319.66
605.36
-285.70
-47.20%
Provisions and contingencies
0
0
0.00
Profit After Tax
910.53
1,499.22
-588.69
-39.27%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
910.53
1,499.22
-588.69
-39.27%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
910.53
1,499.22
-588.69
-39.27%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
5,597.40
13,624.07
-8,026.67
-58.92%
Earnings per share (EPS)
77.65
140.75
-63.10
-44.83%
Diluted Earnings per share
77.65
140.75
-63.10
-44.83%
Operating Profit Margin (Excl OI)
21.46%
6.60%
0.00
14.86%
Gross Profit Margin
22.46%
7.74%
0.00
14.72%
PAT Margin
15.93%
5.18%
0.00
10.75%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 571.69 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 8.56% vs 10.59% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 91.05 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 15.14% vs 21.44% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 128.04 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 15.77% vs 11.78% in Mar 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.46%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






