meinan M&A Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Capital Markets
  • ISIN: JP3920250002
JPY
851.00
-1 (-0.12%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Sep'18
Net Sales
1,924.18
1,453.44
1,382.85
1,365.69
1,250.36
800.96
469.26
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,924.18
1,453.44
1,382.85
1,365.69
1,250.36
800.96
469.26
Raw Material Cost
883.68
846.57
641.76
789.33
584.05
372.61
271.46
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
506.53
395.08
347.57
275.71
264.12
156.82
137.09
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
476.99
420.65
388.98
320.43
295.96
192.17
164.47
Other Expenses
-50.65
-39.51
-34.76
-27.57
-26.41
-15.68
-13.71
Total Expenditure (Excl Depreciation)
1,360.67
1,267.22
1,030.74
1,109.75
880.01
564.78
435.93
Operating Profit (PBDIT) excl Other Income
563.5
186.20000000000002
352.1
255.9
370.3
236.20000000000002
33.3
Other Income
-12.80
-10.12
-9.27
-10.05
-4.94
0.11
0.08
Operating Profit (PBDIT)
562.78
187.12
352.40
253.22
373.23
243.08
38.07
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
-10.88
0.00
0.00
-0.59
-9.20
-3.52
0.00
Gross Profit (PBDT)
1,040.50
606.87
741.10
576.37
666.31
428.36
197.80
Depreciation
12.07
11.02
9.55
7.33
7.82
6.78
4.66
Profit Before Tax
539.83
176.10
342.85
245.30
356.21
232.77
33.41
Tax
150.32
67.17
111.86
85.05
127.67
77.86
10.42
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
389.51
108.94
230.98
160.25
228.54
154.91
22.99
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
389.51
108.94
230.98
160.25
228.54
154.91
22.99
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
389.51
108.94
230.98
160.25
228.54
154.91
22.99
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,915.20
1,540.61
1,445.42
1,230.44
1,002.89
321.56
167.12
Earnings per share (EPS)
123.71
34.6
73.36
51.02
75.35
51.82
7.69
Diluted Earnings per share
123.71
34.6
73.36
51.02
75.35
51.82
7.69
Operating Profit Margin (Excl OI)
29.29%
12.81%
25.46%
18.74%
29.62%
29.49%
7.1%
Gross Profit Margin
28.68%
12.87%
25.48%
18.5%
29.11%
29.91%
8.11%
PAT Margin
20.24%
7.49%
16.7%
11.73%
18.28%
19.34%
4.9%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Sep 2024 is 32.39% vs 5.10% in Sep 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Sep 2024 is 257.67% vs -52.86% in Sep 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Sep 2024 is 191.89% vs -45.48% in Sep 2023

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Sep 2024 has improved from Sep 2023

Compare Annual Results Of meinan M&A Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,924.18
3,460.47
-1,536.29
-44.40%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,924.18
3,460.47
-1,536.29
-44.40%
Raw Material Cost
883.68
1,618.30
-734.62
-45.39%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
506.53
1,013.24
-506.71
-50.01%
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
205.88
-205.88
-100.00%
Selling and Distribution Expenses
476.99
4,051.86
-3,574.87
-88.23%
Other Expenses
-50.65
-49.12
-1.53
-3.11%
Total Expenditure (Excl Depreciation)
1,360.67
6,398.04
-5,037.37
-78.73%
Operating Profit (PBDIT) excl Other Income
563.51
-2,937.58
3,501.09
119.18%
Other Income
-12.80
-257.02
244.22
95.02%
Operating Profit (PBDIT)
562.78
-3,090.72
3,653.50
118.21%
Interest
0.00
205.88
-205.88
-100.00%
Exceptional Items
-10.88
-226.94
216.06
95.21%
Gross Profit (PBDT)
1,040.50
1,738.29
-697.79
-40.14%
Depreciation
12.07
103.88
-91.81
-88.38%
Profit Before Tax
539.83
-3,627.41
4,167.24
114.88%
Tax
150.32
732.34
-582.02
-79.47%
Provisions and contingencies
0
0
0.00
Profit After Tax
389.51
-4,411.88
4,801.39
108.83%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
389.51
-4,411.88
4,801.39
108.83%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
52.13
-52.13
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
389.51
-4,359.75
4,749.26
108.93%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,915.20
2,758.06
-842.86
-30.56%
Earnings per share (EPS)
123.71
-337.59
461.30
136.65%
Diluted Earnings per share
123.71
-337.59
461.30
136.65%
Operating Profit Margin (Excl OI)
29.29%
-84.89%
0.00
114.18%
Gross Profit Margin
28.68%
-101.82%
0.00
130.50%
PAT Margin
20.24%
-127.49%
0.00
147.73%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 192.42 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 32.39% vs 5.10% in Sep 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 38.95 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 257.67% vs -52.86% in Sep 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 57.56 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 191.89% vs -45.48% in Sep 2023

Annual - Interest
Markets Mojo
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 29.29%
in Sep 2024

Figures in %
stock-summary

YoY Growth in year ended Sep 2024 has improved from Sep 2023