Meisei Industrial Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: JP3918200001
JPY
1,647.00
-12 (-0.72%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
66,283.00
60,377.00
55,890.00
48,389.00
50,533.00
53,073.00
52,810.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
66,283.00
60,377.00
55,890.00
48,389.00
50,533.00
53,073.00
52,810.00
Raw Material Cost
50,640.00
47,645.00
44,406.00
38,576.00
39,736.00
42,116.00
41,053.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
5.00
4.00
4.00
4.00
4.00
5.00
17.00
Selling and Distribution Expenses
4,789.00
4,465.00
4,440.00
4,282.00
4,220.00
4,310.00
4,370.00
Other Expenses
20.60
20.10
20.50
18.30
17.30
19.90
15.30
Total Expenditure (Excl Depreciation)
55,640.00
52,315.00
49,055.00
43,045.00
44,133.00
46,630.00
45,593.00
Operating Profit (PBDIT) excl Other Income
10643
8062
6835
5344
6400
6443
7217
Other Income
692.00
490.00
428.00
339.00
319.00
504.00
332.00
Operating Profit (PBDIT)
12,092.00
9,170.00
7,831.00
6,444.00
7,556.00
7,479.00
8,022.00
Interest
5.00
4.00
4.00
4.00
4.00
5.00
17.00
Exceptional Items
523.00
0.00
-356.00
-40.00
0.00
0.00
0.00
Gross Profit (PBDT)
15,643.00
12,732.00
11,484.00
9,813.00
10,797.00
10,957.00
11,757.00
Depreciation
757.00
618.00
568.00
761.00
810.00
481.00
473.00
Profit Before Tax
11,855.00
8,548.00
6,901.00
5,641.00
6,742.00
6,996.00
7,532.00
Tax
3,195.00
2,212.00
2,205.00
1,846.00
2,125.00
2,257.00
2,426.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
8,455.00
6,244.00
4,680.00
3,794.00
4,601.00
4,710.00
5,069.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
8,455.00
6,244.00
4,680.00
3,794.00
4,601.00
4,710.00
5,069.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
205.00
92.00
16.00
1.00
16.00
28.00
36.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
8,660.00
6,336.00
4,696.00
3,795.00
4,617.00
4,738.00
5,105.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
68,570.00
63,388.00
59,054.00
55,562.00
53,999.00
50,439.00
48,401.00
Earnings per share (EPS)
174.67
126.05
94.0
74.61
89.72
90.99
97.35
Diluted Earnings per share
174.67
126.05
94.0
74.61
89.72
90.99
97.35
Operating Profit Margin (Excl OI)
16.06%
13.35%
12.23%
11.04%
12.72%
12.24%
13.67%
Gross Profit Margin
19.03%
15.18%
13.36%
13.23%
14.94%
14.09%
15.16%
PAT Margin
12.76%
10.34%
8.37%
7.84%
9.1%
8.87%
9.6%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 9.78% vs 8.03% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 36.68% vs 34.92% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 31.34% vs 17.25% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 25.00% vs 0.00% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Meisei Industrial Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
66,283.00
99,358.00
-33,075.00
-33.29%
Other Operating Income
0.00
0.00
0.00
Total Operating income
66,283.00
99,358.00
-33,075.00
-33.29%
Raw Material Cost
50,640.00
87,325.00
-36,685.00
-42.01%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
5.00
86.00
-81.00
-94.19%
Selling and Distribution Expenses
4,789.00
5,751.00
-962.00
-16.73%
Other Expenses
20.60
35.40
-14.80
-41.81%
Total Expenditure (Excl Depreciation)
55,640.00
93,516.00
-37,876.00
-40.50%
Operating Profit (PBDIT) excl Other Income
10,643.00
5,842.00
4,801.00
82.18%
Other Income
692.00
-58.00
750.00
1,293.10%
Operating Profit (PBDIT)
12,092.00
7,824.00
4,268.00
54.55%
Interest
5.00
86.00
-81.00
-94.19%
Exceptional Items
523.00
-287.00
810.00
282.23%
Gross Profit (PBDT)
15,643.00
12,033.00
3,610.00
30.00%
Depreciation
757.00
2,040.00
-1,283.00
-62.89%
Profit Before Tax
11,855.00
5,410.00
6,445.00
119.13%
Tax
3,195.00
1,522.00
1,673.00
109.92%
Provisions and contingencies
0
0
0.00
Profit After Tax
8,455.00
3,887.00
4,568.00
117.52%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
8,455.00
3,887.00
4,568.00
117.52%
Share in Profit of Associates
0
0
0.00
Minority Interest
205.00
0.00
205.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
8,660.00
3,887.00
4,773.00
122.79%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
68,570.00
41,692.00
26,878.00
64.47%
Earnings per share (EPS)
174.67
106.44
68.23
64.10%
Diluted Earnings per share
174.67
106.44
68.23
64.10%
Operating Profit Margin (Excl OI)
16.06%
5.88%
0.00
10.18%
Gross Profit Margin
19.03%
7.50%
0.00
11.53%
PAT Margin
12.76%
3.91%
0.00
8.85%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 6,628.30 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 9.78% vs 8.03% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 866.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 36.68% vs 34.92% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,140.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 31.34% vs 17.25% in Mar 2024

Annual - Interest
Interest 0.50 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 25.00% vs 0.00% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.06%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024