Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,634.00
1,326.00
1,202.00
1,143.00
1,014.00
934.00
892.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,634.00
1,326.00
1,202.00
1,143.00
1,014.00
934.00
892.00
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
15.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
329.00
326.00
344.00
317.00
290.00
300.00
286.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
219.00
179.00
154.00
296.00
55.00
52.00
36.00
Selling and Distribution Expenses
542.00
475.00
434.00
386.00
356.00
328.00
612.00
Other Expenses
-8.20
-6.60
-5.30
-19.80
4.40
6.00
-19.10
Total Expenditure (Excl Depreciation)
1,008.00
914.00
879.00
801.00
745.00
740.00
758.00
Operating Profit (PBDIT) excl Other Income
626
412
323
342
269
194
134
Other Income
15.00
50.00
23.00
-1.00
75.00
-2.00
-4.00
Operating Profit (PBDIT)
780.00
579.00
437.00
430.00
434.00
293.00
238.00
Interest
219.00
179.00
154.00
296.00
55.00
52.00
36.00
Exceptional Items
-2.00
-10.00
4.00
-341.00
-14.00
0.00
0.00
Gross Profit (PBDT)
1,495.00
1,209.00
1,111.00
1,054.00
924.00
833.00
805.00
Depreciation
139.00
117.00
91.00
89.00
90.00
101.00
72.00
Profit Before Tax
420.00
273.00
196.00
-296.00
275.00
140.00
130.00
Tax
103.00
94.00
77.00
93.00
89.00
50.00
56.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
256.00
130.00
74.00
-414.00
162.00
78.00
67.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
256.00
130.00
74.00
-414.00
162.00
78.00
67.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
34.00
27.00
21.00
22.00
30.00
18.00
10.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
290.00
157.00
95.00
-392.00
192.00
96.00
77.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
848.00
722.00
497.00
507.00
979.00
860.00
825.00
Earnings per share (EPS)
3.26
1.66
1.09
-6.39
2.5
1.17
1.01
Diluted Earnings per share
3.26
1.66
1.09
-6.39
2.5
1.17
1.01
Operating Profit Margin (Excl OI)
38.31%
31.07%
26.87%
29.92%
26.53%
20.77%
15.02%
Gross Profit Margin
34.21%
29.41%
23.88%
-18.11%
36.0%
25.8%
22.65%
PAT Margin
15.67%
9.8%
6.16%
-36.22%
15.98%
8.35%
7.51%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 23.23% vs 10.32% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 84.71% vs 65.26% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 44.61% vs 27.78% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 22.35% vs 16.23% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Meitav Investment House Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
1,634.00
0
1,634.00
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,634.00
0
1,634.00
Raw Material Cost
0.00
0
0.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
329.00
0
329.00
Power Cost
0
0
0.00
Manufacturing Expenses
219.00
0
219.00
Selling and Distribution Expenses
542.00
0
542.00
Other Expenses
-8.20
0.00
-8.20
Total Expenditure (Excl Depreciation)
1,008.00
0
1,008.00
Operating Profit (PBDIT) excl Other Income
626.00
0.00
626.00
Other Income
15.00
0
15.00
Operating Profit (PBDIT)
780.00
0
780.00
Interest
219.00
0
219.00
Exceptional Items
-2.00
0
-2.00
Gross Profit (PBDT)
1,495.00
0
1,495.00
Depreciation
139.00
0
139.00
Profit Before Tax
420.00
0
420.00
Tax
103.00
0
103.00
Provisions and contingencies
0
0
0.00
Profit After Tax
256.00
0
256.00
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
256.00
0
256.00
Share in Profit of Associates
0
0
0.00
Minority Interest
34.00
0
34.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
290.00
0
290.00
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
848.00
0
848.00
Earnings per share (EPS)
3.26
0
3.26
Diluted Earnings per share
3.26
0
3.26
Operating Profit Margin (Excl OI)
38.31%
0%
0.00
38.31%
Gross Profit Margin
34.21%
0%
0.00
34.21%
PAT Margin
15.67%
0%
0.00
15.67%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 163.40 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 23.23% vs 10.32% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 29.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 84.71% vs 65.26% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 76.50 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 44.61% vs 27.78% in Dec 2023
Annual - Interest
Interest 21.90 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 22.35% vs 16.23% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 38.31%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






