Meiwa Estate Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: JP3920850009
JPY
823.00
5 (0.61%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
90,108.00
79,902.00
71,250.00
62,319.00
57,209.00
50,109.00
40,531.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
90,108.00
79,902.00
71,250.00
62,319.00
57,209.00
50,109.00
40,531.00
Raw Material Cost
70,649.00
63,081.00
55,472.00
46,445.00
44,079.00
38,583.00
31,095.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,685.00
1,170.00
1,003.00
883.00
607.00
474.00
481.00
Selling and Distribution Expenses
11,393.00
11,243.00
10,473.00
9,645.00
8,760.00
7,688.00
7,495.00
Other Expenses
-137.20
-83.30
-67.20
-59.60
-1.80
-0.60
-1.00
Total Expenditure (Excl Depreciation)
82,355.00
74,661.00
66,276.00
56,377.00
53,428.00
46,739.00
39,061.00
Operating Profit (PBDIT) excl Other Income
7753
5241
4974
5942
3781
3370
1470
Other Income
-387.00
-209.00
83.00
-130.00
-29.00
149.00
69.00
Operating Profit (PBDIT)
7,646.00
5,284.00
5,302.00
6,030.00
3,949.00
3,730.00
1,838.00
Interest
1,685.00
1,170.00
1,003.00
883.00
607.00
474.00
481.00
Exceptional Items
204.00
128.00
-167.00
-77.00
-2.00
6.00
-223.00
Gross Profit (PBDT)
19,179.00
16,569.00
15,533.00
15,656.00
12,933.00
11,315.00
9,137.00
Depreciation
280.00
252.00
245.00
218.00
197.00
211.00
299.00
Profit Before Tax
5,885.00
3,991.00
3,885.00
4,850.00
3,142.00
3,052.00
835.00
Tax
2,058.00
1,093.00
1,104.00
434.00
544.00
330.00
338.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,826.00
2,897.00
2,781.00
4,415.00
2,597.00
2,721.00
496.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,826.00
2,897.00
2,781.00
4,415.00
2,597.00
2,721.00
496.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,826.00
2,897.00
2,781.00
4,415.00
2,597.00
2,721.00
496.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
36,894.00
33,979.00
31,973.00
29,998.00
26,568.00
25,818.00
23,440.00
Earnings per share (EPS)
163.17
123.55
118.6
188.29
110.01
109.3
19.92
Diluted Earnings per share
163.17
123.55
118.6
188.29
110.01
109.3
19.92
Operating Profit Margin (Excl OI)
8.6%
6.56%
6.98%
9.53%
6.61%
6.73%
3.63%
Gross Profit Margin
6.84%
5.31%
5.8%
8.13%
5.84%
6.51%
2.8%
PAT Margin
4.25%
3.63%
3.9%
7.08%
4.54%
5.43%
1.22%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 12.77% vs 12.14% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 32.07% vs 4.17% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 46.24% vs 5.25% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 44.02% vs 16.65% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of Meiwa Estate Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
90,108.00
46,544.34
43,563.66
93.60%
Other Operating Income
0.00
0.00
0.00
Total Operating income
90,108.00
46,544.34
43,563.66
93.60%
Raw Material Cost
70,649.00
33,208.00
37,441.00
112.75%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1,685.00
991.99
693.01
69.86%
Selling and Distribution Expenses
11,393.00
2,843.44
8,549.56
300.68%
Other Expenses
-137.20
-99.20
-38.00
-38.31%
Total Expenditure (Excl Depreciation)
82,355.00
36,051.45
46,303.55
128.44%
Operating Profit (PBDIT) excl Other Income
7,753.00
10,492.89
-2,739.89
-26.11%
Other Income
-387.00
-65.98
-321.02
-486.54%
Operating Profit (PBDIT)
7,646.00
10,180.03
-2,534.03
-24.89%
Interest
1,685.00
991.99
693.01
69.86%
Exceptional Items
204.00
-70.00
274.00
391.43%
Gross Profit (PBDT)
19,179.00
13,336.34
5,842.66
43.81%
Depreciation
280.00
221.40
58.60
26.47%
Profit Before Tax
5,885.00
8,896.64
-3,011.64
-33.85%
Tax
2,058.00
2,761.49
-703.49
-25.48%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,826.00
6,135.15
-2,309.15
-37.64%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,826.00
6,135.15
-2,309.15
-37.64%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,826.00
6,135.15
-2,309.15
-37.64%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
36,894.00
29,949.22
6,944.78
23.19%
Earnings per share (EPS)
163.17
288.19
-125.02
-43.38%
Diluted Earnings per share
163.17
288.19
-125.02
-43.38%
Operating Profit Margin (Excl OI)
8.60%
21.54%
0.00
-12.94%
Gross Profit Margin
6.84%
19.59%
0.00
-12.75%
PAT Margin
4.25%
13.18%
0.00
-8.93%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 9,010.80 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 12.77% vs 12.14% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 382.60 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 32.07% vs 4.17% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 803.30 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 46.24% vs 5.25% in Mar 2025

Annual - Interest
Interest 168.50 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 44.02% vs 16.65% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.60%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has improved from Mar 2025