Melexis NV

  • Market Cap: N/A
  • Industry: Other Electrical Equipment
  • ISIN: BE0165385973
EUR
60.50
7.05 (13.19%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
932.81
964.30
836.16
643.79
507.52
486.86
569.37
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
932.81
964.30
836.16
643.79
507.52
486.86
569.37
Raw Material Cost
546.79
536.51
474.59
382.67
323.39
298.57
320.08
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
145.75
145.17
122.72
105.68
99.48
98.35
92.50
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
11.43
6.17
0.71
0.83
0.98
1.06
0.69
Selling and Distribution Expenses
63.27
66.10
51.96
41.66
39.07
40.24
40.65
Other Expenses
-5.55
-5.28
-4.10
-3.61
-3.13
-2.84
-2.30
Total Expenditure (Excl Depreciation)
711.71
701.16
608.99
494.68
431.60
409.87
430.88
Operating Profit (PBDIT) excl Other Income
221.1
263.09999999999997
227.2
149.1
75.9
77
138.5
Other Income
-2.65
10.84
-2.23
-3.52
1.36
-0.29
1.16
Operating Profit (PBDIT)
263.77
315.36
268.83
189.06
122.88
112.57
178.77
Interest
11.43
6.17
0.71
0.83
0.98
1.06
0.69
Exceptional Items
-0.49
-12.76
14.79
10.20
0.00
-0.02
-0.22
Gross Profit (PBDT)
386.02
427.78
361.56
261.12
184.13
188.29
249.29
Depreciation
46.53
43.27
44.53
44.14
45.99
42.24
39.12
Profit Before Tax
205.32
253.16
238.38
154.30
75.91
69.25
138.74
Tax
33.87
43.70
41.23
23.19
6.61
8.99
23.29
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
171.45
209.46
197.15
131.11
69.30
60.26
115.45
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
171.45
209.46
197.15
131.11
69.30
60.26
115.45
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
171.45
209.46
197.15
131.11
69.30
60.26
115.45
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
567.50
551.07
482.08
389.06
314.78
299.07
326.00
Earnings per share (EPS)
4.24
5.18
4.88
3.25
1.73
1.5
2.88
Diluted Earnings per share
4.24
5.18
4.88
3.25
1.73
1.5
2.88
Operating Profit Margin (Excl OI)
23.57%
27.09%
27.09%
23.06%
14.88%
14.51%
24.32%
Gross Profit Margin
27.0%
30.74%
33.83%
30.82%
24.02%
22.9%
31.24%
PAT Margin
18.38%
21.72%
23.58%
20.37%
13.65%
12.38%
20.28%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -3.27% vs 15.32% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -18.19% vs 6.24% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -12.51% vs 12.32% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 83.87% vs 785.71% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Melexis NV With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
Net Sales
932.81
0
932.81
Other Operating Income
0.00
0.00
0.00
Total Operating income
932.81
0
932.81
Raw Material Cost
546.79
0
546.79
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
145.75
0
145.75
Power Cost
0
0
0.00
Manufacturing Expenses
11.43
0
11.43
Selling and Distribution Expenses
63.27
0
63.27
Other Expenses
-5.55
0.00
-5.55
Total Expenditure (Excl Depreciation)
711.71
0
711.71
Operating Profit (PBDIT) excl Other Income
221.10
0.00
221.10
Other Income
-2.65
0
-2.65
Operating Profit (PBDIT)
263.77
0
263.77
Interest
11.43
0
11.43
Exceptional Items
-0.49
0
-0.49
Gross Profit (PBDT)
386.02
0
386.02
Depreciation
46.53
0
46.53
Profit Before Tax
205.32
0
205.32
Tax
33.87
0
33.87
Provisions and contingencies
0
0
0.00
Profit After Tax
171.45
0
171.45
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
171.45
0
171.45
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
171.45
0
171.45
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
567.50
0
567.50
Earnings per share (EPS)
4.24
0
4.24
Diluted Earnings per share
4.24
0
4.24
Operating Profit Margin (Excl OI)
23.57%
0%
0.00
23.57%
Gross Profit Margin
27.00%
0%
0.00
27.00%
PAT Margin
18.38%
0%
0.00
18.38%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 93.28 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -3.27% vs 15.32% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 17.14 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -18.19% vs 6.24% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 26.64 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -12.51% vs 12.32% in Dec 2023

Annual - Interest
Interest 1.14 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 83.87% vs 785.71% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 23.57%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023