Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
839.62
932.81
964.30
836.16
643.79
507.52
486.86
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
839.62
932.81
964.30
836.16
643.79
507.52
486.86
Raw Material Cost
515.61
546.79
536.51
474.59
382.67
323.39
298.57
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
145.75
145.17
122.72
105.68
99.48
98.35
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
11.43
6.17
0.71
0.83
0.98
1.06
Selling and Distribution Expenses
74.15
63.27
66.10
51.96
41.66
39.07
40.24
Other Expenses
11.59
-5.55
-5.28
-4.10
-3.61
-3.13
-2.84
Total Expenditure (Excl Depreciation)
705.65
711.71
701.16
608.99
494.68
431.60
409.87
Operating Profit (PBDIT) excl Other Income
134
221.1
263.09999999999997
227.2
149.1
75.9
77
Other Income
1.93
-2.65
10.84
-2.23
-3.52
1.36
-0.29
Operating Profit (PBDIT)
189.23
263.77
315.36
268.83
189.06
122.88
112.57
Interest
0.00
11.43
6.17
0.71
0.83
0.98
1.06
Exceptional Items
0.00
-0.49
-12.76
14.79
10.20
0.00
-0.02
Gross Profit (PBDT)
324.01
386.02
427.78
361.56
261.12
184.13
188.29
Depreciation
53.34
46.53
43.27
44.53
44.14
45.99
42.24
Profit Before Tax
135.90
205.32
253.16
238.38
154.30
75.91
69.25
Tax
23.39
33.87
43.70
41.23
23.19
6.61
8.99
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
112.50
171.45
209.46
197.15
131.11
69.30
60.26
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
112.50
171.45
209.46
197.15
131.11
69.30
60.26
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
112.50
171.45
209.46
197.15
131.11
69.30
60.26
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
484.53
567.50
551.07
482.08
389.06
314.78
299.07
Earnings per share (EPS)
0.0
4.24
5.18
4.88
3.25
1.73
1.5
Diluted Earnings per share
0.0
4.24
5.18
4.88
3.25
1.73
1.5
Operating Profit Margin (Excl OI)
15.96%
23.57%
27.09%
27.09%
23.06%
14.88%
14.51%
Gross Profit Margin
22.54%
27.0%
30.74%
33.83%
30.82%
24.02%
22.9%
PAT Margin
13.4%
18.38%
21.72%
23.58%
20.37%
13.65%
12.38%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -9.99% vs -3.27% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -34.36% vs -18.19% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -29.69% vs -12.51% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -100.00% vs 83.87% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Melexis NV With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
839.62
0
839.62
Other Operating Income
0.00
0.00
0.00
Total Operating income
839.62
0
839.62
Raw Material Cost
515.61
0
515.61
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
74.15
0
74.15
Other Expenses
11.59
0.00
11.59
Total Expenditure (Excl Depreciation)
705.65
0
705.65
Operating Profit (PBDIT) excl Other Income
133.96
0.00
133.96
Other Income
1.93
0
1.93
Operating Profit (PBDIT)
189.23
0
189.23
Interest
0.00
0
0.00
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
324.01
0
324.01
Depreciation
53.34
0
53.34
Profit Before Tax
135.90
0
135.90
Tax
23.39
0
23.39
Provisions and contingencies
0
0
0.00
Profit After Tax
112.50
0
112.50
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
112.50
0
112.50
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
112.50
0
112.50
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
484.53
0
484.53
Earnings per share (EPS)
0.00
0
0.00
Diluted Earnings per share
0.00
0
0.00
Operating Profit Margin (Excl OI)
15.96%
0%
0.00
15.96%
Gross Profit Margin
22.54%
0%
0.00
22.54%
PAT Margin
13.40%
0%
0.00
13.40%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 83.96 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -9.99% vs -3.27% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 11.25 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -34.36% vs -18.19% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 18.73 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -29.69% vs -12.51% in Dec 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.96%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






