Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
3,589.00
3,468.00
3,350.00
2,954.00
6,650.00
7,132.00
10,967.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,589.00
3,468.00
3,350.00
2,954.00
6,650.00
7,132.00
10,967.00
Raw Material Cost
2,921.00
2,942.00
2,998.00
2,825.00
6,240.00
6,871.00
9,330.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
961.00
965.00
1,095.00
1,013.00
1,986.00
2,071.00
2,868.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
125.00
101.00
60.00
85.00
162.00
172.00
184.00
Selling and Distribution Expenses
194.00
186.00
200.00
239.00
424.00
467.00
858.00
Other Expenses
-100.60
-99.70
-109.50
-104.70
-195.50
-205.00
-276.90
Total Expenditure (Excl Depreciation)
3,195.00
3,197.00
3,258.00
3,115.00
6,857.00
7,531.00
10,471.00
Operating Profit (PBDIT) excl Other Income
394
271
92
-161
-207
-399
496
Other Income
-7.00
-1.00
-1.00
33.00
-5.00
-12.00
-23.00
Operating Profit (PBDIT)
777.00
667.00
493.00
261.00
648.00
682.00
1,505.00
Interest
125.00
101.00
60.00
85.00
162.00
172.00
184.00
Exceptional Items
206.00
-275.00
-39.00
-115.00
-324.00
-128.00
-221.00
Gross Profit (PBDT)
668.00
526.00
352.00
129.00
410.00
261.00
1,637.00
Depreciation
390.00
397.00
402.00
389.00
860.00
1,093.00
1,032.00
Profit Before Tax
468.00
-106.00
-8.00
-328.00
-698.00
-711.00
68.00
Tax
98.00
-57.00
-9.00
-99.00
-180.00
-114.00
51.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
370.00
-49.00
1.00
-234.00
-484.00
-568.00
46.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
370.00
-49.00
1.00
-234.00
-484.00
-568.00
46.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
5.00
4.00
3.00
9.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
370.00
-49.00
1.00
-229.00
-480.00
-565.00
55.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.23
0.08
0.07
0.07
0.07
Reserves
2,827.00
2,844.00
3,567.00
7,129.00
7,507.00
7,081.00
7,525.00
Earnings per share (EPS)
0.29
-0.04
-0.03
-0.21
-0.32
-0.36
-0.03
Diluted Earnings per share
0.29
-0.04
-0.03
-0.21
-0.32
-0.36
-0.03
Operating Profit Margin (Excl OI)
10.98%
7.81%
2.75%
-5.45%
-3.11%
-5.59%
4.52%
Gross Profit Margin
23.91%
8.39%
11.76%
2.06%
2.44%
5.36%
10.03%
PAT Margin
10.31%
-1.41%
0.03%
-7.92%
-7.28%
-7.96%
0.42%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 3.49% vs 3.52% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 855.10% vs -5,000.00% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 17.37% vs 35.22% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 23.76% vs 68.33% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Melrose Industries Plc With
Figures in Million
Consolidate Annual Results
Change(GBP)
Change(%)
Net Sales
3,589.00
21,207.00
-17,618.00
-83.08%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,589.00
21,207.00
-17,618.00
-83.08%
Raw Material Cost
2,921.00
15,290.00
-12,369.00
-80.90%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
961.00
4,051.00
-3,090.00
-76.28%
Power Cost
0
0
0.00
Manufacturing Expenses
125.00
426.00
-301.00
-70.66%
Selling and Distribution Expenses
194.00
1,875.00
-1,681.00
-89.65%
Other Expenses
-100.60
-408.30
307.70
75.36%
Total Expenditure (Excl Depreciation)
3,195.00
17,559.00
-14,364.00
-81.80%
Operating Profit (PBDIT) excl Other Income
394.00
3,648.00
-3,254.00
-89.20%
Other Income
-7.00
1,573.00
-1,580.00
-100.45%
Operating Profit (PBDIT)
777.00
6,123.00
-5,346.00
-87.31%
Interest
125.00
426.00
-301.00
-70.66%
Exceptional Items
206.00
2,084.00
-1,878.00
-90.12%
Gross Profit (PBDT)
668.00
5,917.00
-5,249.00
-88.71%
Depreciation
390.00
902.00
-512.00
-56.76%
Profit Before Tax
468.00
6,879.00
-6,411.00
-93.20%
Tax
98.00
1,099.00
-1,001.00
-91.08%
Provisions and contingencies
0
0
0.00
Profit After Tax
370.00
5,841.00
-5,471.00
-93.67%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
370.00
5,841.00
-5,471.00
-93.67%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-5.00
5.00
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
370.00
5,836.00
-5,466.00
-93.66%
Equity Capital
0
0
0.00
Face Value
0.00
0.20
0.00
Reserves
2,827.00
2,726.00
101.00
3.71%
Earnings per share (EPS)
0.29
0.69
-0.40
-57.97%
Diluted Earnings per share
0.29
0.69
-0.40
-57.97%
Operating Profit Margin (Excl OI)
10.98%
17.20%
0.00
-6.22%
Gross Profit Margin
23.91%
36.69%
0.00
-12.78%
PAT Margin
10.31%
27.54%
0.00
-17.23%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 358.90 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 3.49% vs 3.52% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 37.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 855.10% vs -5,000.00% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 78.40 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 17.37% vs 35.22% in Dec 2024
Annual - Interest
Interest 12.50 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 23.76% vs 68.33% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.98%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
