Melstacorp Plc

  • Market Cap: Large Cap
  • Industry: Beverages
  • ISIN: LK0450N00003
LKR
182.00
36.5 (25.09%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,69,613.22
1,63,012.71
1,78,081.80
1,06,070.79
77,681.47
97,843.12
1,00,215.23
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,69,613.22
1,63,012.71
1,78,081.80
1,06,070.79
77,681.47
97,843.12
1,00,215.23
Raw Material Cost
88,103.02
88,460.07
95,501.45
64,915.24
53,456.79
64,629.06
65,363.83
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
28,728.28
26,293.61
25,406.35
18,055.42
14,914.63
16,296.58
15,024.81
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
8,236.43
11,973.40
14,127.11
5,213.09
4,609.81
5,678.28
3,603.95
Selling and Distribution Expenses
39,748.45
34,846.55
34,388.60
20,430.33
14,531.72
20,158.26
20,149.84
Other Expenses
-3,696.47
-3,826.70
-3,953.35
-2,326.85
-1,952.44
-2,197.49
-1,862.88
Total Expenditure (Excl Depreciation)
1,27,851.47
1,23,306.62
1,29,890.05
85,345.57
67,988.51
84,787.32
85,513.67
Operating Profit (PBDIT) excl Other Income
41761.7
39706.1
48191.8
20725.2
9693
13055.8
14701.6
Other Income
3,649.86
2,829.57
9,102.37
10,222.45
3,176.45
4,552.19
4,414.18
Operating Profit (PBDIT)
57,030.33
51,378.07
66,857.99
38,678.40
20,324.54
24,618.75
24,826.18
Interest
8,236.43
11,973.40
14,127.11
5,213.09
4,609.81
5,678.28
3,603.95
Exceptional Items
904.88
752.04
-1,493.43
640.35
697.72
-1,062.73
-101.75
Gross Profit (PBDT)
81,510.20
74,552.64
82,580.36
41,155.55
24,224.68
33,214.06
34,851.40
Depreciation
10,842.34
8,811.87
9,549.39
7,684.33
7,444.38
6,999.68
5,710.44
Profit Before Tax
38,856.43
31,344.84
41,688.06
26,421.33
8,968.08
10,878.06
15,410.04
Tax
18,045.68
16,804.68
19,835.80
9,228.57
6,896.40
6,929.46
6,930.55
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
17,051.94
12,402.25
17,222.18
10,969.12
4,933.20
3,751.90
5,786.19
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
17,051.94
12,402.25
17,222.18
10,969.12
4,933.20
3,751.90
5,786.19
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
5,177.24
3,122.56
5,745.73
6,665.61
-2,439.63
673.06
3,088.48
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
22,229.18
15,524.82
22,967.91
17,634.73
2,493.57
4,424.96
8,874.67
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,32,279.05
1,15,343.19
98,456.47
87,312.57
83,651.77
83,674.16
80,226.87
Earnings per share (EPS)
14.67
8.23
14.78
9.41
4.23
3.22
4.96
Diluted Earnings per share
14.67
8.23
14.78
9.41
4.23
3.22
4.96
Operating Profit Margin (Excl OI)
25.08%
24.38%
27.07%
19.58%
12.49%
13.35%
14.67%
Gross Profit Margin
29.3%
24.63%
28.77%
32.15%
21.13%
18.27%
21.08%
PAT Margin
10.05%
7.61%
9.67%
10.34%
6.35%
3.83%
5.77%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 4.05% vs -8.46% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 43.19% vs -32.41% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 9.95% vs -15.94% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -31.21% vs -15.25% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Melstacorp Plc With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(LKR)
Change(%)
Net Sales
1,69,613.22
52,121.10
1,17,492.12
225.42%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,69,613.22
52,121.10
1,17,492.12
225.42%
Raw Material Cost
88,103.02
19,718.62
68,384.40
346.80%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
28,728.28
4,293.41
24,434.87
569.13%
Power Cost
0
0
0.00
Manufacturing Expenses
8,236.43
108.53
8,127.90
7,489.08%
Selling and Distribution Expenses
39,748.45
5,709.82
34,038.63
596.14%
Other Expenses
-3,696.47
-440.19
-3,256.28
-739.74%
Total Expenditure (Excl Depreciation)
1,27,851.47
25,428.43
1,02,423.04
402.79%
Operating Profit (PBDIT) excl Other Income
41,761.75
26,692.67
15,069.08
56.45%
Other Income
3,649.86
-502.94
4,152.80
825.70%
Operating Profit (PBDIT)
57,030.33
27,775.24
29,255.09
105.33%
Interest
8,236.43
108.53
8,127.90
7,489.08%
Exceptional Items
904.88
3.90
900.98
23,102.05%
Gross Profit (PBDT)
81,510.20
32,402.49
49,107.71
151.56%
Depreciation
10,842.34
1,585.51
9,256.83
583.84%
Profit Before Tax
38,856.43
26,085.09
12,771.34
48.96%
Tax
18,045.68
11,410.39
6,635.29
58.15%
Provisions and contingencies
0
0
0.00
Profit After Tax
17,051.94
14,682.91
2,369.03
16.13%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
17,051.94
14,682.91
2,369.03
16.13%
Share in Profit of Associates
0
0
0.00
Minority Interest
5,177.24
-8.21
5,185.45
63,160.17%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
22,229.18
14,674.69
7,554.49
51.48%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,32,279.05
14,405.73
1,17,873.32
818.24%
Earnings per share (EPS)
14.67
3.19
11.48
359.87%
Diluted Earnings per share
14.67
3.19
11.48
359.87%
Operating Profit Margin (Excl OI)
25.08%
51.21%
0.00
-26.13%
Gross Profit Margin
29.30%
53.09%
0.00
-23.79%
PAT Margin
10.05%
28.17%
0.00
-18.12%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 16,961.32 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 4.05% vs -8.46% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 2,222.92 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 43.19% vs -32.41% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5,338.05 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 9.95% vs -15.94% in Mar 2024

Annual - Interest
Interest 823.64 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -31.21% vs -15.25% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 25.08%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024