Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
237.15
200.59
166.73
123.78
112.00
58.23
46.81
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
237.15
200.59
166.73
123.78
112.00
58.23
46.81
Raw Material Cost
19.06
17.73
15.90
11.42
8.29
8.42
7.54
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
38.27
27.10
16.84
15.00
13.30
10.38
7.52
Selling and Distribution Expenses
27.93
26.29
25.09
19.82
20.24
11.07
8.69
Other Expenses
2.17
1.98
4.31
0.27
-1.51
-0.00
-0.35
Total Expenditure (Excl Depreciation)
106.93
90.94
100.92
48.94
26.76
29.86
20.25
Operating Profit (PBDIT) excl Other Income
130.2
109.60000000000001
65.8
74.80000000000001
85.19999999999999
28.4
26.6
Other Income
12.01
8.41
1.68
0.29
0.20
0.28
0.05
Operating Profit (PBDIT)
142.23
118.06
67.50
75.13
85.44
39.02
26.61
Interest
38.27
27.10
16.84
15.00
13.30
10.38
7.52
Exceptional Items
19.05
57.04
93.32
98.63
-55.98
50.83
-7.23
Gross Profit (PBDT)
218.09
182.86
150.84
112.36
103.71
49.82
39.27
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
123.00
148.00
143.98
158.76
16.16
79.47
11.86
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
123.00
148.00
143.98
158.76
2.28
79.47
11.86
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
123.00
148.00
143.98
158.76
2.28
79.47
11.86
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
123.00
148.00
143.98
158.76
2.28
79.47
11.86
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,730.99
1,582.88
1,521.27
1,319.98
1,218.22
767.82
397.13
Earnings per share (EPS)
0.17
0.21
0.21
0.25
0.0
0.28
0.07
Diluted Earnings per share
0.17
0.21
0.21
0.25
0.0
0.28
0.07
Operating Profit Margin (Excl OI)
54.91%
54.66%
39.47%
60.46%
76.1%
48.71%
56.74%
Gross Profit Margin
51.87%
73.78%
86.35%
128.26%
14.43%
136.47%
25.34%
PAT Margin
51.87%
73.78%
86.35%
128.26%
2.03%
136.47%
25.34%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 18.20% vs 20.34% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -16.89% vs 2.78% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 18.80% vs 66.57% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 41.33% vs 61.31% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Menivim - The New REIT Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
237.15
0
237.15
Other Operating Income
0.00
0.00
0.00
Total Operating income
237.15
0
237.15
Raw Material Cost
19.06
0
19.06
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
38.27
0
38.27
Selling and Distribution Expenses
27.93
0
27.93
Other Expenses
2.17
0.00
2.17
Total Expenditure (Excl Depreciation)
106.93
0
106.93
Operating Profit (PBDIT) excl Other Income
130.22
0.00
130.22
Other Income
12.01
0
12.01
Operating Profit (PBDIT)
142.23
0
142.23
Interest
38.27
0
38.27
Exceptional Items
19.05
0
19.05
Gross Profit (PBDT)
218.09
0
218.09
Depreciation
0.00
0
0.00
Profit Before Tax
123.00
0
123.00
Tax
0.00
0
0.00
Provisions and contingencies
0
0
0.00
Profit After Tax
123.00
0
123.00
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
123.00
0
123.00
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
123.00
0
123.00
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
1,730.99
0
1,730.99
Earnings per share (EPS)
0.17
0
0.17
Diluted Earnings per share
0.17
0
0.17
Operating Profit Margin (Excl OI)
54.91%
0%
0.00
54.91%
Gross Profit Margin
51.87%
0%
0.00
51.87%
PAT Margin
51.87%
0%
0.00
51.87%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 23.71 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 18.20% vs 20.34% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 12.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -16.89% vs 2.78% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 13.02 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 18.80% vs 66.57% in Dec 2023
Annual - Interest
Interest 3.83 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 41.33% vs 61.31% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 54.91%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






