Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Operating Income
1,441.30
1,211.03
521.12
1,256.65
936.64
1,181.74
826.53
Total Operating income
14,412.99
12,110.33
5,211.17
12,566.53
9,366.35
11,817.44
8,265.33
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,072.38
1,047.50
940.72
857.04
791.39
801.55
777.10
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
234.91
210.37
145.71
102.45
70.85
83.94
93.38
Selling and Distribution Expenses
2,466.92
2,104.49
1,194.44
1,646.04
2,016.11
1,999.22
1,993.24
Other Expenses
878.04
789.09
203.37
894.55
544.20
843.93
479.54
Total Expenditure (Excl Depreciation)
12,554.60
11,253.25
4,314.59
11,551.02
8,320.31
11,324.05
7,659.10
Operating Profit (PBDIT) excl Other Income
1858.4
857.0999999999999
896.5999999999999
1015.5
1046
493.40000000000003
606.1999999999999
Other Income
-4.96
2.04
2.00
-11.69
-19.86
2.64
1.36
Operating Profit (PBDIT)
271.08
271.37
243.90
219.74
184.66
182.00
144.84
Interest
234.91
210.37
145.71
102.45
70.85
83.94
93.38
Exceptional Items
4.03
134.21
-5.79
52.82
-12.56
27.30
9.84
Gross Profit (PBDT)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
276.04
269.34
241.90
231.43
204.52
179.36
143.48
Profit Before Tax
1,622.54
782.96
747.08
954.20
942.77
439.38
524.04
Tax
532.66
252.12
214.50
300.84
295.77
148.67
164.74
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,079.69
516.08
533.79
655.68
642.41
306.38
328.14
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,079.69
516.08
533.79
655.68
642.41
306.38
328.14
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
35.23
24.02
10.67
9.14
3.24
3.13
3.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,114.92
540.10
544.46
664.82
645.65
309.51
331.14
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
7,214.20
6,430.84
5,897.00
5,501.66
4,846.41
4,197.37
3,746.18
Earnings per share (EPS)
17.05
8.34
8.53
10.36
10.15
4.84
5.19
Diluted Earnings per share
17.05
8.34
8.53
10.36
10.15
4.84
5.19
Operating Profit Margin (Excl OI)
12.89%
7.08%
17.2%
8.08%
11.17%
4.18%
7.33%
Gross Profit Margin
13.17%
8.69%
18.98%
9.43%
12.25%
5.24%
8.08%
PAT Margin
7.49%
4.26%
10.24%
5.22%
6.86%
2.59%
3.97%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 0.00% vs 0.00% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 106.42% vs -0.81% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 2.49% vs 11.33% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 11.64% vs 44.41% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Menora Mivtachim Holdings Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
0
0
0.00
Other Operating Income
14,412.99
0.00
14,412.99
Total Operating income
14,412.99
0
14,412.99
Raw Material Cost
0
0
0.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,072.38
0
1,072.38
Power Cost
0
0
0.00
Manufacturing Expenses
234.91
0
234.91
Selling and Distribution Expenses
2,466.92
0
2,466.92
Other Expenses
878.04
0.00
878.04
Total Expenditure (Excl Depreciation)
12,554.60
0
12,554.60
Operating Profit (PBDIT) excl Other Income
1,858.38
0.00
1,858.38
Other Income
-4.96
0
-4.96
Operating Profit (PBDIT)
271.08
0
271.08
Interest
234.91
0
234.91
Exceptional Items
4.03
0
4.03
Gross Profit (PBDT)
0.00
0
0.00
Depreciation
276.04
0
276.04
Profit Before Tax
1,622.54
0
1,622.54
Tax
532.66
0
532.66
Provisions and contingencies
0
0
0.00
Profit After Tax
1,079.69
0
1,079.69
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,079.69
0
1,079.69
Share in Profit of Associates
0
0
0.00
Minority Interest
35.23
0
35.23
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,114.92
0
1,114.92
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
7,214.20
0
7,214.20
Earnings per share (EPS)
17.05
0
17.05
Diluted Earnings per share
17.05
0
17.05
Operating Profit Margin (Excl OI)
12.89%
0%
0.00
12.89%
Gross Profit Margin
13.17%
0%
0.00
13.17%
PAT Margin
7.49%
0%
0.00
7.49%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
No Net Sales in the last few periods
Annual - Consolidate Net Profit
Consolidate Net Profit 111.49 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 106.42% vs -0.81% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 27.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 2.49% vs 11.33% in Dec 2023
Annual - Interest
Interest 23.49 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 11.64% vs 44.41% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.89%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






