Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'26
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Net Sales
2,29,293.00
1,92,633.00
1,87,407.00
1,71,967.00
1,47,049.00
1,06,115.00
76,275.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,29,293.00
1,92,633.00
1,87,407.00
1,71,967.00
1,47,049.00
1,06,115.00
76,275.00
Raw Material Cost
61,707.00
54,374.00
57,676.00
58,010.00
51,905.00
24,312.00
20,661.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,002.00
668.00
488.00
493.00
140.00
343.00
248.00
Selling and Distribution Expenses
1,23,041.00
1,10,340.00
1,10,383.00
96,878.00
98,046.00
75,397.00
74,076.00
Other Expenses
-63.90
-32.40
-1.00
-12.40
25.80
7.50
7.50
Total Expenditure (Excl Depreciation)
1,85,111.00
1,65,058.00
1,68,537.00
1,55,257.00
1,50,349.00
1,00,127.00
95,060.00
Operating Profit (PBDIT) excl Other Income
44182
27575
18870
16710
-3300
5988
-18785
Other Income
1,712.00
2,214.00
1,198.00
811.00
-89.00
7,049.00
165.00
Operating Profit (PBDIT)
48,770.00
31,620.00
22,110.00
20,266.00
-2,958.00
13,107.00
-17,503.00
Interest
1,002.00
668.00
488.00
493.00
140.00
343.00
248.00
Exceptional Items
-702.00
0.00
-1,689.00
-633.00
-81.00
-44.00
-1,126.00
Gross Profit (PBDT)
1,67,586.00
1,38,259.00
1,29,731.00
1,13,957.00
95,144.00
81,803.00
55,614.00
Depreciation
2,876.00
1,831.00
2,042.00
2,745.00
818.00
845.00
1,639.00
Profit Before Tax
44,188.00
29,120.00
17,889.00
16,393.00
-3,997.00
11,874.00
-20,519.00
Tax
8,760.00
2,941.00
4,433.00
3,346.00
3,642.00
6,349.00
2,440.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
35,401.00
26,114.00
13,461.00
13,112.00
-7,570.00
5,719.00
-22,773.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
35,401.00
26,114.00
13,461.00
13,112.00
-7,570.00
5,719.00
-22,773.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
27.00
64.00
-6.00
-66.00
-70.00
-195.00
-186.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
35,428.00
26,178.00
13,455.00
13,046.00
-7,640.00
5,524.00
-22,959.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,37,069.00
99,269.00
71,836.00
55,346.00
37,684.00
39,627.00
34,786.00
Earnings per share (EPS)
209.06
154.85
79.01
77.61
-47.33
35.15
-147.85
Diluted Earnings per share
209.06
154.85
79.01
77.61
-47.33
35.15
-147.85
Operating Profit Margin (Excl OI)
19.27%
14.31%
10.07%
9.72%
-2.51%
4.91%
-25.31%
Gross Profit Margin
20.53%
16.07%
10.64%
11.13%
-2.16%
11.99%
-24.75%
PAT Margin
15.44%
13.56%
7.18%
7.62%
-5.15%
5.39%
-29.86%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2026 is 19.03% vs 2.79% in Jun 2025
Consolidate Net Profit
YoY Growth in year ended Jun 2026 is 35.34% vs 94.56% in Jun 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2026 is 60.03% vs 40.62% in Jun 2025
Interest
YoY Growth in year ended Jun 2026 is 50.00% vs 36.89% in Jun 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jun 2026 has improved from Jun 2025
Compare Annual Results Of Mercari, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
2,29,293.00
1,13,854.00
1,15,439.00
101.39%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,29,293.00
1,13,854.00
1,15,439.00
101.39%
Raw Material Cost
61,707.00
43,466.00
18,241.00
41.97%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1,002.00
13.00
989.00
7,607.69%
Selling and Distribution Expenses
1,23,041.00
10,539.00
1,12,502.00
1,067.48%
Other Expenses
-63.90
-1.30
-62.60
-4,815.38%
Total Expenditure (Excl Depreciation)
1,85,111.00
54,005.00
1,31,106.00
242.77%
Operating Profit (PBDIT) excl Other Income
44,182.00
59,849.00
-15,667.00
-26.18%
Other Income
1,712.00
573.00
1,139.00
198.78%
Operating Profit (PBDIT)
48,770.00
66,154.00
-17,384.00
-26.28%
Interest
1,002.00
13.00
989.00
7,607.69%
Exceptional Items
-702.00
171.00
-873.00
-510.53%
Gross Profit (PBDT)
1,67,586.00
70,388.00
97,198.00
138.09%
Depreciation
2,876.00
5,732.00
-2,856.00
-49.83%
Profit Before Tax
44,188.00
60,578.00
-16,390.00
-27.06%
Tax
8,760.00
18,673.00
-9,913.00
-53.09%
Provisions and contingencies
0
0
0.00
Profit After Tax
35,401.00
41,361.00
-5,960.00
-14.41%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
35,401.00
41,361.00
-5,960.00
-14.41%
Share in Profit of Associates
0
0
0.00
Minority Interest
27.00
544.00
-517.00
-95.04%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
35,428.00
41,905.00
-6,477.00
-15.46%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,37,069.00
2,07,520.00
-70,451.00
-33.95%
Earnings per share (EPS)
209.06
88.54
120.52
136.12%
Diluted Earnings per share
209.06
88.54
120.52
136.12%
Operating Profit Margin (Excl OI)
19.27%
52.57%
0.00
-33.30%
Gross Profit Margin
20.53%
58.24%
0.00
-37.71%
PAT Margin
15.44%
36.33%
0.00
-20.89%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 22,929.30 Million
in Jun 2026Figures in Million
YoY Growth in year ended Jun 2026 is 19.03% vs 2.79% in Jun 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 3,542.80 Million
in Jun 2026Figures in Million
YoY Growth in year ended Jun 2026 is 35.34% vs 94.56% in Jun 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4,705.80 Million
in Jun 2026Figures in Million
YoY Growth in year ended Jun 2026 is 60.03% vs 40.62% in Jun 2025
Annual - Interest
Interest 100.20 Million
in Jun 2026Figures in Million
YoY Growth in year ended Jun 2026 is 50.00% vs 36.89% in Jun 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.27%
in Jun 2026Figures in %
YoY Growth in year ended Jun 2026 has improved from Jun 2025
Footer loading
