Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
1,92,633.00
1,87,407.00
1,71,967.00
1,47,049.00
1,06,115.00
76,275.00
51,683.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,92,633.00
1,87,407.00
1,71,967.00
1,47,049.00
1,06,115.00
76,275.00
51,683.00
Raw Material Cost
54,374.00
57,676.00
58,010.00
51,905.00
24,312.00
20,661.00
12,864.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
668.00
488.00
493.00
140.00
343.00
248.00
78.00
Selling and Distribution Expenses
1,10,684.00
1,10,383.00
96,878.00
98,046.00
75,397.00
74,076.00
49,858.00
Other Expenses
-66.80
-1.00
-12.40
25.80
7.50
7.50
16.30
Total Expenditure (Excl Depreciation)
1,65,058.00
1,68,537.00
1,55,257.00
1,50,349.00
1,00,127.00
95,060.00
62,963.00
Operating Profit (PBDIT) excl Other Income
27575
18870
16710
-3300
5988
-18785
-11280
Other Income
2,214.00
1,198.00
811.00
-89.00
7,049.00
165.00
-132.00
Operating Profit (PBDIT)
31,620.00
22,110.00
20,266.00
-2,958.00
13,107.00
-17,503.00
-11,216.00
Interest
668.00
488.00
493.00
140.00
343.00
248.00
78.00
Exceptional Items
0.00
-1,689.00
-633.00
-81.00
-44.00
-1,126.00
-206.00
Gross Profit (PBDT)
1,38,259.00
1,29,731.00
1,13,957.00
95,144.00
81,803.00
55,614.00
38,819.00
Depreciation
1,831.00
2,042.00
2,745.00
818.00
845.00
1,639.00
1,065.00
Profit Before Tax
29,120.00
17,889.00
16,393.00
-3,997.00
11,874.00
-20,519.00
-12,567.00
Tax
2,941.00
4,433.00
3,346.00
3,642.00
6,349.00
2,440.00
1,197.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
26,114.00
13,461.00
13,112.00
-7,570.00
5,719.00
-22,773.00
-13,764.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
26,114.00
13,461.00
13,112.00
-7,570.00
5,719.00
-22,773.00
-13,764.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
64.00
-6.00
-66.00
-70.00
-195.00
-186.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
26,178.00
13,455.00
13,046.00
-7,640.00
5,524.00
-22,959.00
-13,764.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
99,269.00
71,836.00
55,346.00
37,684.00
39,627.00
34,786.00
50,936.00
Earnings per share (EPS)
154.85
79.01
77.61
-47.33
35.15
-147.85
-94.98
Diluted Earnings per share
154.85
79.01
77.61
-47.33
35.15
-147.85
-94.98
Operating Profit Margin (Excl OI)
14.31%
10.07%
9.72%
-2.51%
4.91%
-25.31%
-23.51%
Gross Profit Margin
16.07%
10.64%
11.13%
-2.16%
11.99%
-24.75%
-22.25%
PAT Margin
13.56%
7.18%
7.62%
-5.15%
5.39%
-29.86%
-26.63%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2025 is 2.79% vs 8.98% in Jun 2024
Consolidate Net Profit
YoY Growth in year ended Jun 2025 is 94.56% vs 3.14% in Jun 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2025 is 40.62% vs 7.49% in Jun 2024
Interest
YoY Growth in year ended Jun 2025 is 36.89% vs -1.01% in Jun 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jun 2025 has improved from Jun 2024
Compare Annual Results Of Mercari, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
1,92,633.00
1,04,021.00
88,612.00
85.19%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,92,633.00
1,04,021.00
88,612.00
85.19%
Raw Material Cost
54,374.00
40,231.00
14,143.00
35.15%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
668.00
9.00
659.00
7,322.22%
Selling and Distribution Expenses
1,10,684.00
9,583.00
1,01,101.00
1,055.00%
Other Expenses
-66.80
-0.90
-65.90
-7,322.22%
Total Expenditure (Excl Depreciation)
1,65,058.00
49,814.00
1,15,244.00
231.35%
Operating Profit (PBDIT) excl Other Income
27,575.00
54,207.00
-26,632.00
-49.13%
Other Income
2,214.00
847.00
1,367.00
161.39%
Operating Profit (PBDIT)
31,620.00
60,341.00
-28,721.00
-47.60%
Interest
668.00
9.00
659.00
7,322.22%
Exceptional Items
0.00
-88.00
88.00
100.00%
Gross Profit (PBDT)
1,38,259.00
63,790.00
74,469.00
116.74%
Depreciation
1,831.00
5,287.00
-3,456.00
-65.37%
Profit Before Tax
29,120.00
54,955.00
-25,835.00
-47.01%
Tax
2,941.00
16,966.00
-14,025.00
-82.67%
Provisions and contingencies
0
0
0.00
Profit After Tax
26,114.00
37,636.00
-11,522.00
-30.61%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
26,114.00
37,636.00
-11,522.00
-30.61%
Share in Profit of Associates
0
0
0.00
Minority Interest
64.00
352.00
-288.00
-81.82%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
26,178.00
37,988.00
-11,810.00
-31.09%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
99,269.00
2,04,204.00
-1,04,935.00
-51.39%
Earnings per share (EPS)
154.85
78.52
76.33
97.21%
Diluted Earnings per share
154.85
78.52
76.33
97.21%
Operating Profit Margin (Excl OI)
14.31%
52.11%
0.00
-37.80%
Gross Profit Margin
16.07%
57.91%
0.00
-41.84%
PAT Margin
13.56%
36.18%
0.00
-22.62%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 19,263.30 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 2.79% vs 8.98% in Jun 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 2,617.80 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 94.56% vs 3.14% in Jun 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,940.60 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 40.62% vs 7.49% in Jun 2024
Annual - Interest
Interest 66.80 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 36.89% vs -1.01% in Jun 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.31%
in Jun 2025Figures in %
YoY Growth in year ended Jun 2025 has improved from Jun 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
