Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
542.49
469.06
542.51
1,727.35
1,834.17
539.72
420.41
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
542.49
469.06
542.51
1,727.35
1,834.17
539.72
420.41
Raw Material Cost
454.48
445.42
504.50
1,093.55
690.00
467.94
353.24
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
65.91
70.27
83.00
86.10
78.44
57.62
45.01
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.41
1.10
0.80
0.55
4.88
8.60
5.98
Selling and Distribution Expenses
117.96
115.48
116.84
133.42
96.36
64.85
52.86
Other Expenses
-6.63
-7.14
-8.38
-8.66
-8.33
-6.62
-5.10
Total Expenditure (Excl Depreciation)
572.45
560.91
621.35
1,226.96
786.36
532.80
406.09
Operating Profit (PBDIT) excl Other Income
-30
-91.8
-78.8
500.4
1047.8
6.8999999999999995
14.299999999999999
Other Income
9.57
77.90
10.73
16.83
-2.39
3.80
-0.54
Operating Profit (PBDIT)
8.08
27.39
-32.98
498.38
1,063.82
28.50
27.89
Interest
0.41
1.10
0.80
0.55
4.88
8.60
5.98
Exceptional Items
57.50
-7.97
-126.76
-1.31
0.15
-0.40
0.38
Gross Profit (PBDT)
88.00
23.64
38.01
633.80
1,144.17
71.78
67.17
Depreciation
23.31
22.12
25.67
19.31
18.52
17.44
13.93
Profit Before Tax
41.86
-3.79
-186.22
477.23
1,040.57
2.07
8.35
Tax
-7.97
19.04
4.57
32.37
105.00
4.10
1.13
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
51.05
-19.68
-189.62
446.87
930.18
-2.33
7.64
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
51.05
-19.68
-189.62
446.87
930.18
-2.33
7.64
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.22
-3.16
-1.16
-2.01
5.38
0.30
-0.42
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
49.83
-22.84
-190.79
444.85
935.57
-2.03
7.22
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
928.32
862.09
1,008.73
1,143.85
1,039.96
133.13
127.16
Earnings per share (EPS)
5.44
-2.05
-19.41
44.15
88.33
-0.22
0.72
Diluted Earnings per share
5.44
-2.05
-19.41
44.15
88.33
-0.22
0.72
Operating Profit Margin (Excl OI)
-4.57%
-15.48%
-12.79%
26.76%
57.12%
1.35%
3.45%
Gross Profit Margin
12.01%
3.91%
-29.59%
28.75%
57.74%
3.61%
5.3%
PAT Margin
9.41%
-4.19%
-34.95%
25.87%
50.71%
-0.43%
1.82%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 15.65% vs -13.53% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 318.42% vs 88.05% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 97.03% vs -15.56% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -63.64% vs 37.50% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Mercator Medical SA With
Figures in Million
Consolidate Annual Results
Change(PLN)
Change(%)
Net Sales
542.49
12,611.75
-12,069.26
-95.70%
Other Operating Income
0.00
0.00
0.00
Total Operating income
542.49
12,611.75
-12,069.26
-95.70%
Raw Material Cost
454.48
11,171.24
-10,716.76
-95.93%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
65.91
736.84
-670.93
-91.06%
Power Cost
0
0
0.00
Manufacturing Expenses
0.41
73.35
-72.94
-99.44%
Selling and Distribution Expenses
117.96
1,168.64
-1,050.68
-89.91%
Other Expenses
-6.63
-81.02
74.39
91.82%
Total Expenditure (Excl Depreciation)
572.45
12,339.88
-11,767.43
-95.36%
Operating Profit (PBDIT) excl Other Income
-29.96
271.87
-301.83
-111.02%
Other Income
9.57
40.21
-30.64
-76.20%
Operating Profit (PBDIT)
8.08
403.69
-395.61
-98.00%
Interest
0.41
73.35
-72.94
-99.44%
Exceptional Items
57.50
16.31
41.19
252.54%
Gross Profit (PBDT)
88.00
1,440.51
-1,352.51
-93.89%
Depreciation
23.31
119.63
-96.32
-80.51%
Profit Before Tax
41.86
227.01
-185.15
-81.56%
Tax
-7.97
55.44
-63.41
-114.38%
Provisions and contingencies
0
0
0.00
Profit After Tax
51.05
154.24
-103.19
-66.90%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
51.05
154.24
-103.19
-66.90%
Share in Profit of Associates
0
0
0.00
Minority Interest
-1.22
17.31
-18.53
-107.05%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
49.83
171.56
-121.73
-70.95%
Equity Capital
0
0
0.00
Face Value
1.00
1.00
0.00
Reserves
928.32
1,139.15
-210.83
-18.51%
Earnings per share (EPS)
5.44
34.01
-28.57
-84.00%
Diluted Earnings per share
5.44
34.01
-28.57
-84.00%
Operating Profit Margin (Excl OI)
-4.57%
1.93%
0.00
-6.50%
Gross Profit Margin
12.01%
2.75%
0.00
9.26%
PAT Margin
9.41%
1.22%
0.00
8.19%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 54.25 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 15.65% vs -13.53% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 4.98 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 318.42% vs 88.05% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -0.15 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 97.03% vs -15.56% in Dec 2023
Annual - Interest
Interest 0.04 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -63.64% vs 37.50% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -4.57%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






