Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
574.18
542.49
469.06
542.51
1,727.35
1,834.17
539.72
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
574.18
542.49
469.06
542.51
1,727.35
1,834.17
539.72
Raw Material Cost
464.57
454.48
445.42
504.50
1,093.55
690.00
467.94
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
73.63
65.91
70.27
83.00
86.10
78.44
57.62
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.60
0.41
1.10
0.80
0.55
4.88
8.60
Selling and Distribution Expenses
121.32
117.96
115.48
116.84
133.42
96.36
64.85
Other Expenses
-7.42
-6.63
-7.14
-8.38
-8.66
-8.33
-6.62
Total Expenditure (Excl Depreciation)
585.89
572.45
560.91
621.35
1,226.96
786.36
532.80
Operating Profit (PBDIT) excl Other Income
-11.7
-30
-91.8
-78.8
500.4
1047.8
6.8999999999999995
Other Income
32.36
9.35
77.90
10.73
16.83
-2.39
3.80
Operating Profit (PBDIT)
46.92
7.85
27.39
-32.98
498.38
1,063.82
28.50
Interest
0.60
0.41
1.10
0.80
0.55
4.88
8.60
Exceptional Items
10.89
51.30
-7.97
-126.76
-1.31
0.15
-0.40
Gross Profit (PBDT)
109.60
88.00
23.64
38.01
633.80
1,144.17
71.78
Depreciation
28.78
23.31
22.12
25.67
19.31
18.52
17.44
Profit Before Tax
28.44
35.44
-3.79
-186.22
477.23
1,040.57
2.07
Tax
-0.95
-7.97
19.04
4.57
32.37
105.00
4.10
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
28.59
44.63
-19.68
-189.62
446.87
930.18
-2.33
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
28.59
44.63
-19.68
-189.62
446.87
930.18
-2.33
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.75
-1.22
-3.16
-1.16
-2.01
5.38
0.30
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
29.34
43.41
-22.84
-190.79
444.85
935.57
-2.03
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
904.22
920.92
862.09
1,008.73
1,143.85
1,039.96
133.13
Earnings per share (EPS)
3.1
4.75
-2.05
-19.41
44.15
88.33
-0.22
Diluted Earnings per share
3.1
4.75
-2.05
-19.41
44.15
88.33
-0.22
Operating Profit Margin (Excl OI)
-2.48%
-4.57%
-15.48%
-12.79%
26.76%
57.12%
1.35%
Gross Profit Margin
9.96%
10.83%
3.91%
-29.59%
28.75%
57.74%
3.61%
PAT Margin
4.98%
8.23%
-4.19%
-34.95%
25.87%
50.71%
-0.43%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 5.84% vs 15.65% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -32.49% vs 290.35% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 1,073.33% vs 97.03% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 50.00% vs -63.64% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Mercator Medical SA With
Figures in Million
Consolidate Annual Results
Change(PLN)
Change(%)
Net Sales
574.18
13,643.61
-13,069.43
-95.79%
Other Operating Income
0.00
0.00
0.00
Total Operating income
574.18
13,643.61
-13,069.43
-95.79%
Raw Material Cost
464.57
12,085.27
-11,620.70
-96.16%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
73.63
823.09
-749.46
-91.05%
Power Cost
0
0
0.00
Manufacturing Expenses
0.60
63.58
-62.98
-99.06%
Selling and Distribution Expenses
121.32
1,292.63
-1,171.31
-90.61%
Other Expenses
-7.42
-88.67
81.25
91.63%
Total Expenditure (Excl Depreciation)
585.89
13,377.90
-12,792.01
-95.62%
Operating Profit (PBDIT) excl Other Income
-11.72
265.71
-277.43
-104.41%
Other Income
32.36
26.70
5.66
21.20%
Operating Profit (PBDIT)
46.92
387.09
-340.17
-87.88%
Interest
0.60
63.58
-62.98
-99.06%
Exceptional Items
10.89
8.55
2.34
27.37%
Gross Profit (PBDT)
109.60
1,558.35
-1,448.75
-92.97%
Depreciation
28.78
126.81
-98.03
-77.30%
Profit Before Tax
28.44
205.24
-176.80
-86.14%
Tax
-0.95
49.02
-49.97
-101.94%
Provisions and contingencies
0
0
0.00
Profit After Tax
28.59
155.58
-126.99
-81.62%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
28.59
155.58
-126.99
-81.62%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.75
0.28
0.47
167.86%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
29.34
155.86
-126.52
-81.18%
Equity Capital
0
0
0.00
Face Value
1.00
1.00
0.00
Reserves
904.22
1,057.53
-153.31
-14.50%
Earnings per share (EPS)
3.10
34.05
-30.95
-90.90%
Diluted Earnings per share
3.10
34.05
-30.95
-90.90%
Operating Profit Margin (Excl OI)
-2.48%
1.71%
0.00
-4.19%
Gross Profit Margin
9.96%
2.43%
0.00
7.53%
PAT Margin
4.98%
1.14%
0.00
3.84%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 57.42 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 5.84% vs 15.65% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 2.93 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -32.49% vs 290.35% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1.46 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1,073.33% vs 97.03% in Dec 2024
Annual - Interest
Interest 0.06 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 50.00% vs -63.64% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -2.48%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






