Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,45,594.00
1,52,390.00
1,50,017.00
1,33,893.00
1,21,778.00
1,72,745.00
1,67,362.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,45,594.00
1,52,390.00
1,50,017.00
1,33,893.00
1,21,778.00
1,72,745.00
1,67,362.00
Raw Material Cost
1,16,615.00
1,17,136.00
1,15,605.00
1,03,191.00
1,00,722.00
1,43,224.00
1,34,504.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
17,301.00
16,633.00
16,501.00
22,888.00
21,848.00
22,657.00
22,432.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
149.00
212.00
367.00
375.00
271.00
683.00
660.00
Selling and Distribution Expenses
13,294.00
13,190.00
13,110.00
22,235.00
10,200.00
10,559.00
16,961.00
Other Expenses
-1,188.90
-1,063.10
-1,128.70
-1,782.90
-1,731.10
-1,678.60
-1,657.70
Total Expenditure (Excl Depreciation)
1,35,470.00
1,36,540.00
1,34,296.00
1,30,860.00
1,15,730.00
1,60,337.00
1,57,980.00
Operating Profit (PBDIT) excl Other Income
10124
15850
15721
3033
6048
12408
9382
Other Income
2,697.00
2,412.00
2,890.00
2,744.00
1,771.00
-2,484.00
997.00
Operating Profit (PBDIT)
27,501.00
31,959.00
32,502.00
20,843.00
25,662.00
26,061.00
25,267.00
Interest
149.00
212.00
367.00
375.00
271.00
683.00
660.00
Exceptional Items
337.00
-95.00
328.00
9,057.00
-2,338.00
-5,891.00
219.00
Gross Profit (PBDT)
28,979.00
35,254.00
34,412.00
30,702.00
21,056.00
29,521.00
32,858.00
Depreciation
14,680.00
13,697.00
13,891.00
15,066.00
17,843.00
16,136.00
14,887.00
Profit Before Tax
13,009.00
17,955.00
18,572.00
14,459.00
5,210.00
3,351.00
9,939.00
Tax
3,738.00
5,553.00
5,495.00
4,761.00
1,926.00
1,121.00
3,013.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
10,207.00
14,261.00
14,501.00
10,660.00
3,649.00
2,377.00
7,249.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
10,207.00
14,261.00
14,501.00
10,660.00
3,649.00
2,377.00
7,249.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
202.00
270.00
308.00
390.00
382.00
332.00
333.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
10,409.00
14,531.00
14,809.00
11,050.00
4,031.00
2,709.00
7,582.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
92,625.00
91,773.00
85,415.00
71,951.00
60,691.00
61,344.00
64,667.00
Earnings per share (EPS)
10.19
13.46
13.55
21.5
3.39
2.22
6.78
Diluted Earnings per share
10.19
13.46
13.55
21.5
3.39
2.22
6.78
Operating Profit Margin (Excl OI)
6.95%
10.4%
10.48%
2.27%
4.97%
7.18%
5.61%
Gross Profit Margin
19.02%
20.77%
21.64%
22.05%
18.93%
11.28%
14.83%
PAT Margin
7.01%
9.36%
9.67%
7.96%
3.0%
1.38%
4.33%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -4.46% vs 1.58% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -28.37% vs -1.88% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -16.05% vs -0.22% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -29.72% vs -42.23% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Mercedes-Benz Group AG With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
1,45,594.00
1,42,380.00
3,214.00
2.26%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,45,594.00
1,42,380.00
3,214.00
2.26%
Raw Material Cost
1,16,615.00
1,11,843.00
4,772.00
4.27%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
17,301.00
15,122.00
2,179.00
14.41%
Power Cost
0
0
0.00
Manufacturing Expenses
149.00
228.00
-79.00
-34.65%
Selling and Distribution Expenses
13,294.00
11,313.00
1,981.00
17.51%
Other Expenses
-1,188.90
-770.80
-418.10
-54.24%
Total Expenditure (Excl Depreciation)
1,35,470.00
1,30,798.00
4,672.00
3.57%
Operating Profit (PBDIT) excl Other Income
10,124.00
11,582.00
-1,458.00
-12.59%
Other Income
2,697.00
81.00
2,616.00
3,229.63%
Operating Profit (PBDIT)
27,501.00
20,320.00
7,181.00
35.34%
Interest
149.00
228.00
-79.00
-34.65%
Exceptional Items
337.00
-457.00
794.00
173.74%
Gross Profit (PBDT)
28,979.00
30,537.00
-1,558.00
-5.10%
Depreciation
14,680.00
8,650.00
6,030.00
69.71%
Profit Before Tax
13,009.00
10,985.00
2,024.00
18.43%
Tax
3,738.00
3,293.00
445.00
13.51%
Provisions and contingencies
0
0
0.00
Profit After Tax
10,207.00
7,290.00
2,917.00
40.01%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
10,207.00
7,290.00
2,917.00
40.01%
Share in Profit of Associates
0
0
0.00
Minority Interest
202.00
388.00
-186.00
-47.94%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
10,409.00
7,678.00
2,731.00
35.57%
Equity Capital
0
0
0.00
Face Value
0.00
1.00
0.00
Reserves
92,625.00
92,315.00
310.00
0.34%
Earnings per share (EPS)
10.19
11.62
-1.43
-12.31%
Diluted Earnings per share
10.19
11.62
-1.43
-12.31%
Operating Profit Margin (Excl OI)
6.95%
8.14%
0.00
-1.19%
Gross Profit Margin
19.02%
13.79%
0.00
5.23%
PAT Margin
7.01%
5.12%
0.00
1.89%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 14,559.40 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -4.46% vs 1.58% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 1,040.90 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -28.37% vs -1.88% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,480.40 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -16.05% vs -0.22% in Dec 2023
Annual - Interest
Interest 14.90 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -29.72% vs -42.23% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.95%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
