Mercury Realtech Innovator, Inc.

  • Market Cap: Micro Cap
  • Industry: Computers - Software & Consulting
  • ISIN: JP3860120009
JPY
532.00
-116 (-17.9%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'26
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
Net Sales
1,602.00
1,763.29
1,437.04
1,414.57
1,372.80
1,254.86
1,341.21
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,602.00
1,763.29
1,437.04
1,414.57
1,372.80
1,254.86
1,341.21
Raw Material Cost
968.53
975.72
865.73
745.47
658.01
572.60
634.84
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
435.43
437.45
374.92
333.47
320.71
291.54
276.37
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.07
0.10
0.15
0.16
1.63
3.49
5.00
Selling and Distribution Expenses
503.50
579.57
472.98
465.56
501.42
604.25
550.39
Other Expenses
-37.98
-39.97
-33.36
-26.91
-31.24
-28.01
-16.90
Total Expenditure (Excl Depreciation)
1,527.68
1,593.13
1,380.22
1,275.60
1,169.37
1,191.78
1,297.60
Operating Profit (PBDIT) excl Other Income
74.3
170.2
56.8
139
203.4
63.099999999999994
43.6
Other Income
144.01
-3.44
19.20
2.47
7.93
14.65
4.18
Operating Profit (PBDIT)
284.95
255.63
162.83
201.90
241.80
107.75
70.24
Interest
0.07
0.10
0.15
0.16
1.63
3.49
5.00
Exceptional Items
7.14
0.00
-9.99
1.69
-15.71
-12.23
17.00
Gross Profit (PBDT)
633.47
787.56
571.31
669.10
714.79
682.26
706.37
Depreciation
66.62
88.92
86.81
60.47
30.45
30.02
22.45
Profit Before Tax
225.39
166.60
65.87
142.96
194.02
62.00
59.79
Tax
63.09
40.06
17.49
50.59
62.95
18.28
11.20
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
162.31
126.54
48.38
92.37
131.07
43.73
48.59
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
162.31
126.54
48.38
92.37
131.07
43.73
48.59
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
162.31
126.54
48.38
92.37
131.07
43.73
48.59
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,112.05
889.06
763.70
709.32
705.24
182.72
137.34
Earnings per share (EPS)
61.89
48.28
18.05
33.05
47.92
15.99
17.77
Diluted Earnings per share
61.89
48.28
18.05
33.05
47.92
15.99
17.77
Operating Profit Margin (Excl OI)
4.64%
9.65%
3.95%
9.82%
14.82%
5.03%
3.25%
Gross Profit Margin
18.23%
14.49%
10.62%
14.38%
16.35%
7.33%
6.13%
PAT Margin
10.13%
7.18%
3.37%
6.53%
9.55%
3.48%
3.62%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Feb 2026 is -9.15% vs 22.71% in Feb 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Feb 2026 is 28.30% vs 161.36% in Feb 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Feb 2026 is -45.62% vs 80.43% in Feb 2025

stock-summary

Interest

YoY Growth in year ended Feb 2026 is 0.00% vs -50.00% in Feb 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Feb 2026 has fallen from Feb 2025

Compare Annual Results Of Mercury Realtech Innovator, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,602.00
234.70
1,367.30
582.57%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,602.00
234.70
1,367.30
582.57%
Raw Material Cost
968.53
131.08
837.45
638.88%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
435.43
0.00
435.43
Power Cost
0
0
0.00
Manufacturing Expenses
0.07
0.00
0.07
Selling and Distribution Expenses
503.50
218.36
285.14
130.58%
Other Expenses
-37.98
0.00
-37.98
Total Expenditure (Excl Depreciation)
1,527.68
349.44
1,178.24
337.18%
Operating Profit (PBDIT) excl Other Income
74.32
-114.74
189.06
164.77%
Other Income
144.01
-55.74
199.75
358.36%
Operating Profit (PBDIT)
284.95
-157.90
442.85
280.46%
Interest
0.07
0.00
0.07
Exceptional Items
7.14
28.17
-21.03
-74.65%
Gross Profit (PBDT)
633.47
103.62
529.85
511.34%
Depreciation
66.62
12.58
54.04
429.57%
Profit Before Tax
225.39
-142.31
367.70
258.38%
Tax
63.09
-6.99
70.08
1,002.58%
Provisions and contingencies
0
0
0.00
Profit After Tax
162.31
-135.31
297.62
219.95%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
162.31
-135.31
297.62
219.95%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
162.31
-135.31
297.62
219.95%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,112.05
372.52
739.53
198.52%
Earnings per share (EPS)
61.89
-2.94
64.83
2,205.10%
Diluted Earnings per share
61.89
-2.94
64.83
2,205.10%
Operating Profit Margin (Excl OI)
4.64%
-48.89%
0.00
53.53%
Gross Profit Margin
18.23%
-55.27%
0.00
73.50%
PAT Margin
10.13%
-57.65%
0.00
67.78%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 160.20 Million
in Feb 2026

Figures in Million
stock-summary

YoY Growth in year ended Feb 2026 is -9.15% vs 22.71% in Feb 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 16.23 Million
in Feb 2026

Figures in Million
stock-summary

YoY Growth in year ended Feb 2026 is 28.30% vs 161.36% in Feb 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 14.09 Million
in Feb 2026

Figures in Million
stock-summary

YoY Growth in year ended Feb 2026 is -45.62% vs 80.43% in Feb 2025

Annual - Interest
Interest 0.01 Million
in Feb 2026

Figures in Million
stock-summary

YoY Growth in year ended Feb 2026 is 0.00% vs -50.00% in Feb 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.64%
in Feb 2026

Figures in %
stock-summary

YoY Growth in year ended Feb 2026 has fallen from Feb 2025