down arrow

Merit Packaging Ltd.

  • Market Cap: Micro Cap
  • Industry: Media & Entertainment
  • ISIN: PK0030301011
PKR
13.95
2.39 (20.67%)

Jun 13

KAR

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Jun'18
Net Sales
6,638.48
6,340.62
4,181.65
2,902.56
2,158.39
2,859.84
2,449.54
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,638.48
6,340.62
4,181.65
2,902.56
2,158.39
2,859.84
2,449.54
Raw Material Cost
6,185.75
5,854.01
3,931.61
2,957.24
2,360.26
2,858.38
2,260.98
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
385.10
293.28
267.14
220.07
236.64
247.64
227.84
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
351.73
344.28
263.17
326.96
353.01
223.92
135.25
Selling and Distribution Expenses
255.24
238.51
177.29
130.69
132.78
135.02
97.76
Other Expenses
-73.68
-63.76
-53.03
-54.70
-58.97
-47.16
-36.31
Total Expenditure (Excl Depreciation)
6,441.00
6,092.52
4,108.90
3,087.93
2,493.04
2,993.40
2,358.74
Operating Profit (PBDIT) excl Other Income
197.5
248.1
72.69999999999999
-185.39999999999998
-334.7
-133.6
90.8
Other Income
33.29
0.45
2.67
-26.28
-0.66
7.03
2.17
Operating Profit (PBDIT)
401.94
343.95
285.21
7.50
-167.40
34.95
188.74
Interest
351.73
344.28
263.17
326.96
353.01
223.92
135.25
Exceptional Items
0.00
0.00
0.00
1.07
0.00
0.00
0.00
Gross Profit (PBDT)
452.72
486.61
250.04
-54.68
-201.88
1.46
188.56
Depreciation
236.58
189.58
192.44
226.32
249.03
161.48
93.35
Profit Before Tax
-186.36
-189.91
-170.40
-544.72
-769.44
-350.46
-39.86
Tax
0.00
0.00
-2.23
20.26
-76.76
-39.92
-31.60
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-186.36
-189.91
-168.17
-564.98
-692.68
-310.54
-8.26
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-186.36
-189.91
-168.17
-564.98
-692.68
-310.54
-8.26
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-186.36
-189.91
-168.17
-564.98
-692.68
-310.54
-8.26
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
2,923.91
2,951.69
1,845.51
549.32
571.29
1,018.21
996.10
Earnings per share (EPS)
-0.93
-0.95
-1.13
-6.38
-7.83
-3.51
-0.13
Diluted Earnings per share
-0.93
-0.95
-1.13
-6.38
-7.83
-3.51
-0.13
Operating Profit Margin (Excl OI)
1.99%
2.43%
2.15%
-6.63%
-19.26%
-4.67%
3.81%
Gross Profit Margin
0.76%
-0.01%
0.53%
-10.97%
-24.11%
-6.61%
2.18%
PAT Margin
-2.81%
-3.0%
-4.02%
-19.46%
-32.09%
-10.86%
-0.34%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2024 is 4.70% vs 51.63% in Jun 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jun 2024 is 1.84% vs -12.90% in Jun 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2024 is 7.31% vs 21.59% in Jun 2023

stock-summary

Interest

YoY Growth in year ended Jun 2024 is 2.15% vs 30.81% in Jun 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jun 2024 has fallen from Jun 2023

Compare Annual Results Of Merit Packaging Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(PKR)
Change(%)
Net Sales
6,638.48
4,148.26
2,490.22
60.03%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,638.48
4,148.26
2,490.22
60.03%
Raw Material Cost
6,185.75
3,791.95
2,393.80
63.13%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
385.10
72.58
312.52
430.59%
Power Cost
0
0
0.00
Manufacturing Expenses
351.73
2.84
348.89
12,284.86%
Selling and Distribution Expenses
255.24
152.09
103.15
67.82%
Other Expenses
-73.68
-7.54
-66.14
-877.19%
Total Expenditure (Excl Depreciation)
6,441.00
3,944.04
2,496.96
63.31%
Operating Profit (PBDIT) excl Other Income
197.48
204.22
-6.74
-3.30%
Other Income
33.29
68.12
-34.83
-51.13%
Operating Profit (PBDIT)
401.94
260.64
141.30
54.21%
Interest
351.73
2.84
348.89
12,284.86%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
452.72
356.32
96.40
27.05%
Depreciation
236.58
41.31
195.27
472.69%
Profit Before Tax
-186.36
216.49
-402.85
-186.08%
Tax
0.00
-49.90
49.90
100.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
-186.36
266.39
-452.75
-169.96%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-186.36
266.39
-452.75
-169.96%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-186.36
266.39
-452.75
-169.96%
Equity Capital
0
0
0.00
Face Value
10.00
10.00
0.00
Reserves
2,923.91
3,341.74
-417.83
-12.50%
Earnings per share (EPS)
-0.93
0.31
-1.24
-400.00%
Diluted Earnings per share
-0.93
0.31
-1.24
-400.00%
Operating Profit Margin (Excl OI)
1.99%
3.65%
0.00
-1.66%
Gross Profit Margin
0.76%
6.21%
0.00
-5.45%
PAT Margin
-2.81%
6.42%
0.00
-9.23%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 663.85 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 4.70% vs 51.63% in Jun 2023

Annual - Consolidate Net Profit
Consolidate Net Profit -18.64 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 1.84% vs -12.90% in Jun 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 36.86 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 7.31% vs 21.59% in Jun 2023

Annual - Interest
Interest 35.17 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 2.15% vs 30.81% in Jun 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.99%
in Jun 2024

Figures in %
stock-summary

YoY Growth in year ended Jun 2024 has fallen from Jun 2023

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."