Results Snapshot
Figures in Million
Consolidate Annual Results
Jan'25
Jan'24
Jan'23
Jan'22
Jan'21
Jan'20
Jan'19
Net Sales
98.60
22.86
7.74
71.46
25.95
31.99
47.29
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
98.60
22.86
7.74
71.46
25.95
31.99
47.29
Raw Material Cost
0.32
0.32
0.40
0.36
0.28
0.34
0.33
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
5.00
3.55
2.03
2.33
2.26
1.59
1.40
Other Expenses
0.00
0.00
-0.00
0.00
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
5.32
3.88
2.43
2.69
2.54
1.94
1.73
Operating Profit (PBDIT) excl Other Income
93.3
19
5.300000000000001
68.8
23.4
30.099999999999998
45.599999999999994
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
93.27
18.98
5.31
68.77
23.41
30.06
45.56
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
98.27
22.54
7.34
71.10
25.67
31.65
46.96
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
93.27
18.98
5.31
68.77
23.41
30.06
45.56
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
93.27
18.98
5.31
68.77
23.41
30.06
45.56
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
93.27
18.98
5.31
68.77
23.41
30.06
45.56
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
93.27
18.98
5.31
68.77
23.41
30.06
45.56
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
23.33
20.98
11.44
30.79
16.48
11.83
16.81
Earnings per share (EPS)
7.11
1.45
0.4
5.24
1.78
2.29
3.47
Diluted Earnings per share
7.11
1.45
0.4
5.24
1.78
2.29
3.47
Operating Profit Margin (Excl OI)
94.6%
83.03%
68.58%
96.23%
90.2%
93.95%
96.33%
Gross Profit Margin
94.6%
83.03%
68.58%
96.23%
90.2%
93.95%
96.33%
PAT Margin
94.6%
83.03%
68.58%
96.23%
90.2%
93.95%
96.33%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jan 2025 is 330.57% vs 197.40% in Jan 2024
Consolidate Net Profit
YoY Growth in year ended Jan 2025 is 391.05% vs 258.49% in Jan 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jan 2025 is 391.05% vs 258.49% in Jan 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jan 2025 has improved from Jan 2024
Compare Annual Results Of Mesabi Trust With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
98.60
2,738.69
-2,640.09
-96.40%
Other Operating Income
0.00
0.00
0.00
Total Operating income
98.60
2,738.69
-2,640.09
-96.40%
Raw Material Cost
0.32
2,561.59
-2,561.27
-99.99%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
26.90
-26.90
-100.00%
Selling and Distribution Expenses
5.00
247.20
-242.20
-97.98%
Other Expenses
0.00
-2.69
2.69
100.00%
Total Expenditure (Excl Depreciation)
5.32
2,808.79
-2,803.47
-99.81%
Operating Profit (PBDIT) excl Other Income
93.27
-70.10
163.37
233.05%
Other Income
0.00
0.85
-0.85
-100.00%
Operating Profit (PBDIT)
93.27
28.37
64.90
228.76%
Interest
0.00
26.90
-26.90
-100.00%
Exceptional Items
0.00
-225.28
225.28
100.00%
Gross Profit (PBDT)
98.27
177.10
-78.83
-44.51%
Depreciation
0.00
97.62
-97.62
-100.00%
Profit Before Tax
93.27
-321.43
414.70
129.02%
Tax
0.00
-55.28
55.28
100.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
93.27
-266.33
359.60
135.02%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
93.27
-266.33
359.60
135.02%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.19
-0.19
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
93.27
-266.15
359.42
135.04%
Equity Capital
0
0
0.00
Face Value
0.00
1.00
0.00
Reserves
23.33
623.11
-599.78
-96.26%
Earnings per share (EPS)
7.11
-9.38
16.49
175.80%
Diluted Earnings per share
7.11
-9.38
16.49
175.80%
Operating Profit Margin (Excl OI)
94.60%
-2.56%
0.00
97.16%
Gross Profit Margin
94.60%
-8.17%
0.00
102.77%
PAT Margin
94.60%
-9.72%
0.00
104.32%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 9.86 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 330.57% vs 197.40% in Jan 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 9.33 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 391.05% vs 258.49% in Jan 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 9.33 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 391.05% vs 258.49% in Jan 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 94.60%
in Jan 2025Figures in %
YoY Growth in year ended Jan 2025 has improved from Jan 2024






