Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
59.25
44.69
9.31
8.53
0.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
59.25
44.69
9.31
8.53
0.00
Raw Material Cost
59.31
44.24
14.52
7.74
0.01
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
Employee Cost
10.13
10.67
6.83
3.91
2.87
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
35.32
22.76
4.24
5.74
1.76
Selling and Distribution Expenses
9.47
10.14
3.69
2.15
3.20
Other Expenses
-2.79
-2.06
-0.75
-0.59
-0.16
Total Expenditure (Excl Depreciation)
86.28
67.17
21.73
13.68
6.25
Operating Profit (PBDIT) excl Other Income
-27
-22.5
-12.4
-5.2
-6.3
Other Income
10.40
3.08
0.31
0.33
0.01
Operating Profit (PBDIT)
21.18
6.24
-7.57
-0.58
-6.23
Interest
35.32
22.76
4.24
5.74
1.76
Exceptional Items
3.19
-0.15
-0.11
-0.39
-0.19
Gross Profit (PBDT)
-0.06
0.46
-5.21
0.79
-0.01
Depreciation
37.82
25.63
4.54
4.24
0.01
Profit Before Tax
-48.77
-42.30
-16.45
-10.94
-8.19
Tax
-5.70
-4.07
-3.92
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-10.88
-40.28
-10.94
-11.07
-8.09
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
-10.88
-40.28
-10.94
-11.07
-8.09
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.16
-0.68
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-12.04
-40.96
-10.94
-11.07
-8.09
Equity Capital
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
Reserves
1,700.69
285.89
221.36
20.46
0.00
Earnings per share (EPS)
-0.03
-0.27
-0.09
-0.09
-0.06
Diluted Earnings per share
-0.03
-0.27
-0.09
-0.09
-0.06
Operating Profit Margin (Excl OI)
-45.63%
-50.28%
-133.42%
-60.37%
0.0%
Gross Profit Margin
-18.48%
-37.3%
-128.02%
-78.59%
0.0%
PAT Margin
-18.36%
-90.13%
-117.54%
-129.79%
0.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2022 is 32.44% vs 380.65% in Dec 2021
Consolidate Net Profit
YoY Growth in year ended Dec 2022 is 70.73% vs -276.15% in Dec 2021
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2022 is 237.50% vs 140.51% in Dec 2021
Interest
YoY Growth in year ended Dec 2022 is 54.82% vs 442.86% in Dec 2021
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2022 has improved from Dec 2021
Compare Annual Results Of Meshek Energy - Renewable Energies Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
59.25
0
59.25
Other Operating Income
0.00
0.00
0.00
Total Operating income
59.25
0
59.25
Raw Material Cost
59.31
0
59.31
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
10.13
0
10.13
Power Cost
0
0
0.00
Manufacturing Expenses
35.32
0
35.32
Selling and Distribution Expenses
9.47
0
9.47
Other Expenses
-2.79
0.00
-2.79
Total Expenditure (Excl Depreciation)
86.28
0
86.28
Operating Profit (PBDIT) excl Other Income
-27.03
0.00
-27.03
Other Income
10.40
0
10.40
Operating Profit (PBDIT)
21.18
0
21.18
Interest
35.32
0
35.32
Exceptional Items
3.19
0
3.19
Gross Profit (PBDT)
-0.06
0
-0.06
Depreciation
37.82
0
37.82
Profit Before Tax
-48.77
0
-48.77
Tax
-5.70
0
-5.70
Provisions and contingencies
0
0
0.00
Profit After Tax
-10.88
0
-10.88
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-10.88
0
-10.88
Share in Profit of Associates
0
0
0.00
Minority Interest
-1.16
0
-1.16
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-12.04
0
-12.04
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
1,700.69
0
1,700.69
Earnings per share (EPS)
-0.03
0
-0.03
Diluted Earnings per share
-0.03
0
-0.03
Operating Profit Margin (Excl OI)
-45.63%
0%
0.00
-45.63%
Gross Profit Margin
-18.48%
0%
0.00
-18.48%
PAT Margin
-18.36%
0%
0.00
-18.36%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5.92 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is 32.44% vs 380.65% in Dec 2021
Annual - Consolidate Net Profit
Consolidate Net Profit -1.20 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is 70.73% vs -276.15% in Dec 2021
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1.08 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is 237.50% vs 140.51% in Dec 2021
Annual - Interest
Interest 3.53 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is 54.82% vs 442.86% in Dec 2021
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -45.63%
in Dec 2022Figures in %
YoY Growth in year ended Dec 2022 has improved from Dec 2021






