Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
4,93,232.42
5,97,871.44
6,99,755.93
6,88,456.64
6,02,682.30
4,49,104.38
3,83,487.58
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,93,232.42
5,97,871.44
6,99,755.93
6,88,456.64
6,02,682.30
4,49,104.38
3,83,487.58
Raw Material Cost
4,45,180.76
5,41,620.14
6,33,589.63
6,23,902.60
5,40,274.36
3,99,480.90
3,40,243.29
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
13,798.52
11,272.20
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4,508.04
4,308.30
3,641.55
4,151.86
4,057.89
3,724.13
5,507.33
Selling and Distribution Expenses
24,527.39
23,816.95
24,149.61
20,039.35
21,132.84
17,242.35
15,164.93
Other Expenses
1,047.71
1,331.74
1,801.38
1,744.75
1,494.11
-381.85
-567.60
Total Expenditure (Excl Depreciation)
4,84,693.25
5,83,062.83
6,79,394.61
6,65,541.32
5,80,406.19
4,30,427.38
3,66,511.73
Operating Profit (PBDIT) excl Other Income
8539.199999999999
14808.599999999999
20361.300000000003
22915.300000000003
22276.100000000002
18677
16975.8
Other Income
23,703.50
3,060.92
1,562.45
1,893.90
1,820.05
1,427.40
2,223.07
Operating Profit (PBDIT)
18,710.15
19,344.56
23,809.16
28,049.85
25,798.35
22,318.21
20,937.86
Interest
4,508.04
4,308.30
3,641.55
4,151.86
4,057.89
3,724.13
5,507.33
Exceptional Items
-3,646.46
-283.95
-1,025.08
-1,633.70
-421.58
-933.66
-523.32
Gross Profit (PBDT)
48,051.66
56,251.30
66,166.30
64,554.04
62,407.94
49,623.48
43,244.29
Depreciation
5,059.14
4,867.22
4,491.78
4,571.79
4,273.31
4,069.51
3,837.45
Profit Before Tax
5,496.51
9,885.09
14,650.75
17,692.50
17,045.58
13,590.91
11,069.75
Tax
2,697.50
1,463.93
2,606.32
2,861.25
2,898.51
2,848.46
2,500.67
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,433.49
7,314.12
9,580.78
11,949.95
10,093.61
8,834.69
7,483.52
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,433.49
7,314.12
9,580.78
11,949.95
10,093.61
8,834.69
7,483.52
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1,301.71
1,255.94
3,022.95
3,087.96
3,895.51
1,708.21
1,107.96
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,735.20
8,570.07
12,603.73
15,037.91
13,989.12
10,542.89
8,591.48
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.11
1.06
1.1
1.12
1.22
0.0
0.0
Reserves
1,13,233.39
1,09,021.18
1,07,986.80
1,03,983.96
1,02,503.52
91,758.64
80,567.32
Earnings per share (EPS)
0.07
0.35
0.46
0.58
0.49
0.43
0.36
Diluted Earnings per share
0.07
0.35
0.46
0.58
0.49
0.43
0.36
Operating Profit Margin (Excl OI)
-2.04%
1.91%
2.54%
3.14%
3.27%
3.75%
3.88%
Gross Profit Margin
2.14%
2.47%
2.74%
3.23%
3.54%
3.93%
3.89%
PAT Margin
0.29%
1.22%
1.37%
1.74%
1.67%
1.97%
1.95%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -17.50% vs -14.56% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -68.08% vs -32.00% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -130.66% vs -26.80% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 4.64% vs 18.31% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Metallurgical Corp. of China Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
4,93,232.42
69,605.23
4,23,627.19
608.61%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,93,232.42
69,605.23
4,23,627.19
608.61%
Raw Material Cost
4,45,180.76
64,010.90
3,81,169.86
595.48%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
7,937.12
-7,937.12
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
4,508.04
21.31
4,486.73
21,054.58%
Selling and Distribution Expenses
24,527.39
1,554.43
22,972.96
1,477.90%
Other Expenses
1,047.71
-532.78
1,580.49
296.65%
Total Expenditure (Excl Depreciation)
4,84,693.25
68,195.93
4,16,497.32
610.74%
Operating Profit (PBDIT) excl Other Income
8,539.17
1,409.30
7,129.87
505.92%
Other Income
23,703.50
1,676.12
22,027.38
1,314.19%
Operating Profit (PBDIT)
18,710.15
4,233.63
14,476.52
341.94%
Interest
4,508.04
21.31
4,486.73
21,054.58%
Exceptional Items
-3,646.46
22.67
-3,669.13
-16,184.96%
Gross Profit (PBDT)
48,051.66
5,594.33
42,457.33
758.94%
Depreciation
5,059.14
1,148.21
3,910.93
340.61%
Profit Before Tax
5,496.51
3,086.78
2,409.73
78.07%
Tax
2,697.50
410.04
2,287.46
557.86%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,433.49
2,673.40
-1,239.91
-46.38%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,433.49
2,673.40
-1,239.91
-46.38%
Share in Profit of Associates
0
0
0.00
Minority Interest
1,301.71
8.67
1,293.04
14,913.96%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,735.20
2,682.07
53.13
1.98%
Equity Capital
0
0
0.00
Face Value
1.11
1.06
0.00
Reserves
1,13,233.39
33,535.52
79,697.87
237.65%
Earnings per share (EPS)
0.07
0.61
-0.54
-88.52%
Diluted Earnings per share
0.07
0.61
-0.54
-88.52%
Operating Profit Margin (Excl OI)
-2.04%
2.02%
0.00
-4.06%
Gross Profit Margin
2.14%
6.08%
0.00
-3.94%
PAT Margin
0.29%
3.84%
0.00
-3.55%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 49,323.24 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -17.50% vs -14.56% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 273.52 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -68.08% vs -32.00% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -499.33 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -130.66% vs -26.80% in Dec 2024
Annual - Interest
Interest 450.80 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 4.64% vs 18.31% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -2.04%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






