Metasurface Technologies Holdings Ltd.

  • Market Cap: N/A
  • Industry: Tour, Travel Related Services
  • ISIN: KYG9R41B1017
HKD
3.02
3.02 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Net Sales
220.25
225.98
222.12
111.37
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
220.25
225.98
222.12
111.37
Raw Material Cost
145.13
141.95
130.94
65.60
Purchase of Finished goods
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
Employee Cost
49.49
44.93
37.22
22.94
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
7.22
7.83
8.97
11.42
Selling and Distribution Expenses
60.82
67.76
59.33
51.35
Other Expenses
-5.67
-5.28
-4.62
-3.44
Total Expenditure (Excl Depreciation)
205.95
209.71
190.27
116.95
Operating Profit (PBDIT) excl Other Income
14.299999999999999
16.299999999999997
31.8
-5.6000000000000005
Other Income
22.32
12.42
4.99
3.68
Operating Profit (PBDIT)
57.81
50.82
61.55
16.70
Interest
7.22
7.83
8.97
11.42
Exceptional Items
0.07
0.00
0.08
0.00
Gross Profit (PBDT)
75.12
84.02
91.17
45.76
Depreciation
20.63
21.36
22.60
18.44
Profit Before Tax
30.02
21.63
30.07
-13.16
Tax
8.82
6.18
8.49
4.02
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
18.64
14.36
24.34
-15.48
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
18.64
14.36
24.34
-15.48
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
0.00
-1.05
-2.77
-1.69
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
18.64
13.31
21.58
-17.18
Equity Capital
0.00
0.00
0.00
0.00
Face Value
0.01
0.0
0.0
0.0
Reserves
224.42
159.81
123.93
73.93
Earnings per share (EPS)
0.14
0.18
0.12
-0.1
Diluted Earnings per share
0.14
0.18
0.12
-0.1
Operating Profit Margin (Excl OI)
6.75%
7.54%
15.29%
-4.87%
Gross Profit Margin
23.0%
19.03%
23.71%
4.74%
PAT Margin
8.46%
6.36%
10.96%
-13.9%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -2.57% vs 1.76% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 39.85% vs -38.43% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -7.55% vs -32.16% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -7.69% vs -13.33% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Metasurface Technologies Holdings Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
220.25
0
220.25
Other Operating Income
0.00
0.00
0.00
Total Operating income
220.25
0
220.25
Raw Material Cost
145.13
0
145.13
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
49.49
0
49.49
Power Cost
0
0
0.00
Manufacturing Expenses
7.22
0
7.22
Selling and Distribution Expenses
60.82
0
60.82
Other Expenses
-5.67
0.00
-5.67
Total Expenditure (Excl Depreciation)
205.95
0
205.95
Operating Profit (PBDIT) excl Other Income
14.30
0.00
14.30
Other Income
22.32
0
22.32
Operating Profit (PBDIT)
57.81
0
57.81
Interest
7.22
0
7.22
Exceptional Items
0.07
0
0.07
Gross Profit (PBDT)
75.12
0
75.12
Depreciation
20.63
0
20.63
Profit Before Tax
30.02
0
30.02
Tax
8.82
0
8.82
Provisions and contingencies
0
0
0.00
Profit After Tax
18.64
0
18.64
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
18.64
0
18.64
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
18.64
0
18.64
Equity Capital
0
0
0.00
Face Value
0.01
0
0.00
Reserves
224.42
0
224.42
Earnings per share (EPS)
0.14
0
0.14
Diluted Earnings per share
0.14
0
0.14
Operating Profit Margin (Excl OI)
6.75%
0%
0.00
6.75%
Gross Profit Margin
23.00%
0%
0.00
23.00%
PAT Margin
8.46%
0%
0.00
8.46%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 22.02 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -2.57% vs 1.76% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 1.86 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 39.85% vs -38.43% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3.55 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -7.55% vs -32.16% in Dec 2023

Annual - Interest
Interest 0.72 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -7.69% vs -13.33% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.75%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023