Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
2,09,844.00
1,79,094.00
1,65,561.00
1,50,716.00
1,35,557.00
1,33,355.00
1,28,723.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,09,844.00
1,79,094.00
1,65,561.00
1,50,716.00
1,35,557.00
1,33,355.00
1,28,723.00
Raw Material Cost
1,62,792.00
1,40,380.00
1,31,158.00
1,20,428.00
1,07,065.00
1,03,736.00
1,01,846.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
513.00
333.00
249.00
236.00
158.00
153.00
190.00
Selling and Distribution Expenses
30,727.00
24,769.00
21,858.00
19,268.00
18,000.00
16,401.00
16,295.00
Other Expenses
179.40
201.90
188.00
183.40
185.70
194.70
218.40
Total Expenditure (Excl Depreciation)
1,95,826.00
1,67,501.00
1,55,145.00
1,41,766.00
1,27,080.00
1,22,237.00
1,20,515.00
Operating Profit (PBDIT) excl Other Income
14018
11593
10416
8950
8477
11118
8208
Other Income
1,101.00
-105.00
837.00
618.00
763.00
366.00
100.00
Operating Profit (PBDIT)
17,831.00
13,449.00
13,185.00
11,215.00
10,622.00
12,670.00
9,570.00
Interest
513.00
333.00
249.00
236.00
158.00
153.00
190.00
Exceptional Items
-410.00
-325.00
0.00
0.00
0.00
-22.00
0.00
Gross Profit (PBDT)
47,052.00
38,714.00
34,403.00
30,288.00
28,492.00
29,619.00
26,877.00
Depreciation
3,849.00
2,927.00
2,444.00
1,907.00
1,711.00
1,440.00
1,246.00
Profit Before Tax
13,054.00
9,861.00
10,490.00
9,068.00
8,751.00
11,053.00
8,132.00
Tax
3,570.00
2,566.00
3,124.00
2,572.00
2,853.00
4,492.00
2,446.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
9,137.00
6,853.00
6,876.00
6,253.00
6,244.00
6,542.00
5,678.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
9,137.00
6,853.00
6,876.00
6,253.00
6,244.00
6,542.00
5,678.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
347.00
441.00
490.00
243.00
-347.00
18.00
8.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
9,484.00
7,294.00
7,366.00
6,496.00
5,897.00
6,560.00
5,686.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
89,519.00
81,304.00
72,932.00
65,192.00
59,246.00
53,266.00
49,444.00
Earnings per share (EPS)
209.28
157.04
157.66
143.45
143.38
150.5
115.75
Diluted Earnings per share
209.28
157.04
157.66
143.45
143.38
150.5
115.75
Operating Profit Margin (Excl OI)
6.14%
5.93%
5.98%
5.77%
6.01%
8.15%
6.39%
Gross Profit Margin
8.06%
7.14%
7.81%
7.28%
7.72%
9.37%
7.29%
PAT Margin
4.35%
3.83%
4.15%
4.15%
4.61%
4.91%
4.41%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 17.17% vs 8.17% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is 30.02% vs -0.98% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 23.43% vs 9.77% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 54.05% vs 33.73% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has improved from Mar 2025
Compare Annual Results Of METAWATER Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
2,09,844.00
1,77,921.00
31,923.00
17.94%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,09,844.00
1,77,921.00
31,923.00
17.94%
Raw Material Cost
1,62,792.00
1,43,265.00
19,527.00
13.63%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
513.00
378.00
135.00
35.71%
Selling and Distribution Expenses
30,727.00
19,301.00
11,426.00
59.20%
Other Expenses
179.40
89.50
89.90
100.45%
Total Expenditure (Excl Depreciation)
1,95,826.00
1,63,839.00
31,987.00
19.52%
Operating Profit (PBDIT) excl Other Income
14,018.00
14,082.00
-64.00
-0.45%
Other Income
1,101.00
5,280.00
-4,179.00
-79.15%
Operating Profit (PBDIT)
17,831.00
24,163.00
-6,332.00
-26.21%
Interest
513.00
378.00
135.00
35.71%
Exceptional Items
-410.00
-68.00
-342.00
-502.94%
Gross Profit (PBDT)
47,052.00
34,656.00
12,396.00
35.77%
Depreciation
3,849.00
4,801.00
-952.00
-19.83%
Profit Before Tax
13,054.00
18,917.00
-5,863.00
-30.99%
Tax
3,570.00
4,934.00
-1,364.00
-27.64%
Provisions and contingencies
0
0
0.00
Profit After Tax
9,137.00
12,536.00
-3,399.00
-27.11%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
9,137.00
12,536.00
-3,399.00
-27.11%
Share in Profit of Associates
0
0
0.00
Minority Interest
347.00
1,447.00
-1,100.00
-76.02%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
9,484.00
13,983.00
-4,499.00
-32.17%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
89,519.00
94,988.00
-5,469.00
-5.76%
Earnings per share (EPS)
209.28
372.21
-162.93
-43.77%
Diluted Earnings per share
209.28
372.21
-162.93
-43.77%
Operating Profit Margin (Excl OI)
6.14%
7.91%
0.00
-1.77%
Gross Profit Margin
8.06%
13.33%
0.00
-5.27%
PAT Margin
4.35%
7.05%
0.00
-2.70%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 20,984.40 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 17.17% vs 8.17% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 948.40 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 30.02% vs -0.98% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,673.00 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 23.43% vs 9.77% in Mar 2025
Annual - Interest
Interest 51.30 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 54.05% vs 33.73% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.14%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has improved from Mar 2025






